(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -0.15%27.62B | 13.92%27.66B | 2.80%24.28B | -6.59%23.62B | 2.58%25.29B | -0.65%24.65B | 13.07%24.81B | -2.09%21.94B | 6.00%22.41B | -0.72%21.14B |
Operating revenue | -0.15%27.62B | 13.92%27.66B | 2.80%24.28B | -6.59%23.62B | 2.58%25.29B | -0.65%24.65B | 13.07%24.81B | -2.09%21.94B | 6.00%22.41B | -0.72%21.14B |
Cost of revenue | -2.59%14.54B | 16.94%14.92B | 4.02%12.76B | -4.74%12.27B | 1.16%12.88B | 0.79%12.73B | 17.55%12.63B | -4.17%10.74B | 1.41%11.21B | 0.72%11.06B |
Gross profit | 2.71%13.08B | 10.57%12.74B | 1.48%11.52B | -8.51%11.35B | 4.09%12.41B | -2.14%11.92B | 8.77%12.18B | 0.00%11.2B | 11.02%11.2B | -2.26%10.09B |
Operating expense | 1.13%9.6B | 15.43%9.49B | 2.62%8.22B | -6.90%8.01B | 2.78%8.6B | -0.75%8.37B | 2.63%8.43B | 0.11%8.22B | 10.04%8.21B | -1.97%7.46B |
Selling and administrative expenses | 1.18%9.04B | 13.87%8.93B | 2.51%7.84B | -6.21%7.65B | 1.63%8.16B | -0.41%8.03B | 6.53%8.06B | -0.72%7.57B | 9.62%7.62B | -2.52%6.95B |
-Selling and marketing expense | -0.10%6.29B | 14.10%6.29B | 2.80%5.52B | -7.05%5.37B | 1.55%5.77B | -2.50%5.69B | 4.84%5.83B | -2.03%5.56B | 8.98%5.68B | -3.98%5.21B |
-General and administrative expense | 4.21%2.75B | 13.32%2.64B | 1.84%2.33B | -4.19%2.29B | 1.84%2.39B | 5.07%2.34B | 11.23%2.23B | 3.09%2B | 11.53%1.94B | 2.11%1.74B |
Research and development costs | 17.40%398M | 0.30%339M | 4.64%338M | -7.98%323M | 4.15%351M | -1.46%337M | 2.70%342M | 8.47%333M | 12.87%307M | -1.09%272M |
Other operating expenses | -26.15%161M | 458.97%218M | 8.33%39M | -62.11%36M | 41.79%95M | 150.38%67M | -185.81%-133M | 33.62%155M | 22.11%116M | 55.74%95M |
Operating profit | 7.32%3.49B | -1.51%3.25B | -1.26%3.3B | -12.14%3.34B | 7.18%3.81B | -5.28%3.55B | 25.69%3.75B | -0.30%2.98B | 13.81%2.99B | -3.06%2.63B |
Net non-operating interest income expense | -15.16%-357M | -18.32%-310M | 15.48%-262M | 16.22%-310M | -6.32%-370M | 20.37%-348M | -49.15%-437M | -2.81%-293M | 8.65%-285M | -18.63%-312M |
Non-operating interest income | 120.00%341M | -0.64%155M | 3.31%156M | -16.57%151M | 11.73%181M | 7.28%162M | 16.15%151M | 6.56%130M | 29.79%122M | 23.68%94M |
Non-operating interest expense | 66.56%513M | -4.64%308M | -9.78%323M | -10.50%358M | 1.78%400M | -5.07%393M | 50.00%414M | 0.73%276M | 0.00%274M | 1.86%274M |
Total other finance cost | 17.83%185M | 65.26%157M | -7.77%95M | -31.79%103M | 29.06%151M | -32.76%117M | 18.37%174M | 10.53%147M | 0.76%133M | 88.57%132M |
Other net income (expense) | ||||||||||
Special income (charges) | -23.35%-1.33B | -0.09%-1.08B | -105.75%-1.07B | 9.69%-522M | 33.49%-578M | -1,451.79%-869M | -60.00%-56M | 95.11%-35M | -54.98%-716M | -14.64%-462M |
-Less:Restructuring and merger&acquisition | -75.42%103M | -59.32%419M | 376.85%1.03B | -37.21%216M | 80.10%344M | 218.33%191M | 42.86%60M | -76.54%42M | 297.78%179M | -18.18%45M |
-Less:Impairment of capital assets | -85.56%95M | 1,165.38%658M | -85.27%52M | 320.24%353M | -87.77%84M | --687M | ---- | ---- | 86.35%464M | 301.61%249M |
-Less:Other special charges | 56,500.00%1.13B | 75.00%-2M | 82.98%-8M | -251.61%-47M | 444.44%31M | -125.00%-9M | 42.86%-4M | -109.59%-7M | -56.55%73M | -41.26%168M |
-Write off | ---- | ---- | ---- | ---- | --119M | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | -263.64%-120M | -197.06%-33M | 326.67%34M | -236.36%-15M | -81.67%11M | 62.16%60M | 260.87%37M | 64.06%-23M | -300.00%-64M | 91.11%-16M |
Income before tax | -7.97%1.69B | -8.17%1.83B | -19.82%2B | -13.22%2.49B | 19.81%2.87B | -27.31%2.39B | 25.17%3.29B | 36.62%2.63B | 4.68%1.93B | -1.39%1.84B |
Income tax | -1.29%768M | 32.09%778M | -22.70%589M | -3.91%762M | 10.75%793M | -14.96%716M | 4.73%842M | 28.43%804M | 4.51%626M | -0.83%599M |
Net income | -6.84%953M | -48.64%1.02B | -1.87%1.99B | 0.10%2.03B | -16.89%2.03B | -4.65%2.44B | 40.07%2.56B | 30.69%1.83B | 11.57%1.4B | -19.16%1.25B |
Net income continuous Operations | -6.65%954M | -48.67%1.02B | -1.92%1.99B | 0.10%2.03B | -16.85%2.03B | -4.69%2.44B | 40.07%2.56B | 30.69%1.83B | 11.48%1.4B | -19.10%1.25B |
Minority interest income | 12.50%72M | -4.48%64M | -9.46%67M | -25.25%74M | 10.00%99M | -18.18%90M | 2.80%110M | -6.96%107M | -14.18%115M | 4.69%134M |
Net income attributable to the parent company | -8.13%881M | -50.16%959M | -1.64%1.92B | 1.40%1.96B | -17.88%1.93B | -4.08%2.35B | 42.38%2.45B | 34.17%1.72B | 14.57%1.28B | -21.31%1.12B |
Preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Other preferred stock dividends | -42.86%8M | -46.15%14M | 73.33%26M | 7.14%15M | 0.00%14M | 14M | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -7.62%873M | -50.21%945M | -2.22%1.9B | 1.36%1.94B | -17.99%1.92B | -4.65%2.34B | 42.38%2.45B | 34.17%1.72B | 14.57%1.28B | -21.31%1.12B |
Basic earnings per share | -8.11%0.272 | -49.66%0.296 | -1.67%0.588 | 1.36%0.598 | -18.73%0.59 | -6.92%0.726 | 39.78%0.78 | 32.86%0.558 | 11.70%0.42 | -22.31%0.376 |
Diluted earnings per share | -8.11%0.272 | -49.66%0.296 | -1.67%0.588 | 1.36%0.598 | -18.73%0.59 | -6.92%0.726 | 39.78%0.78 | 32.86%0.558 | 11.70%0.42 | -22.31%0.376 |
Dividend per share | 1.84%0.3935 | -0.21%0.3864 | -3.97%0.3872 | 3.74%0.4032 | 1.48%0.3887 | 14.81%0.383 | 4.94%0.3336 | 4.72%0.3179 | 6.23%0.3035 | -1.39%0.2857 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data