Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -32.83%-103.76M | 52.85%-14.15M | -111.44%-5.81M | 49.51%-24.81M | -18.64%-59M | 46.81%-78.11M | 27.47%-30.01M | 236.93%50.75M | -15.78%-49.13M | -91.38%-49.73M |
| Net income from continuing operations | -12.38%-107.32M | 67.62%-21.28M | -153.26%-19.73M | -588.04%-30.32M | 42.33%-36M | 49.45%-95.5M | -20.55%-65.71M | 180.25%37.04M | 90.39%-4.41M | -47.22%-62.41M |
| Operating gains losses | 100.07%71K | --0 | --0 | ---- | ---- | ---108M | --0 | --0 | ---- | ---- |
| Depreciation and amortization | 86.59%3.79M | 30.96%994K | 25.20%934K | 136.27%964K | 670.69%894K | 429.77%2.03M | 636.89%759K | 653.54%746K | 343.48%408K | 30.34%116K |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | 1,733.33%55M | --0 | ---- | ---- | ---- |
| Change In working capital | -209.30%-28.94M | -106.43%-1.72M | 114.46%7.55M | -104.46%-2.27M | -2,775.39%-32.51M | 181.16%26.48M | 603.37%26.74M | -5,254.56%-52.21M | 5,872.13%50.74M | -83.74%1.22M |
| -Change in receivables | 7.33%-12.86M | -93.75%-10.04M | 573.92%2.97M | 82.32%-1.62M | ---4.18M | ---13.88M | ---5.18M | --441K | ---9.14M | --0 |
| -Change in inventory | 11.81%-2.86M | 237.86%772K | 81.21%-480K | -2,179.07%-2.94M | ---212K | ---3.24M | ---560K | ---2.55M | ---129K | --0 |
| -Change in prepaid assets | 153.15%2.37M | 269.87%3.8M | -53.99%346K | 72.34%-1.07M | -179.19%-700K | -45.52%-4.46M | -93.42%-2.23M | 191.15%752K | -56.80%-3.87M | -35.85%884K |
| -Change in payables and accrued expense | -136.32%-15.54M | -87.06%4.36M | 108.62%4.77M | -95.25%3.04M | -6,411.16%-27.71M | 231.94%42.79M | 565.37%33.68M | -120,139.13%-55.31M | 3,696.85%63.98M | -92.91%439K |
| -Change in other current liabilities | -163.32%-309K | -149.28%-377K | -86.44%-110K | 179.09%87K | 184.26%91K | 220.49%488K | 821.70%765K | 43.27%-59K | -11.11%-110K | -12.50%-108K |
| -Change in other working capital | -94.71%253K | -187.12%-230K | --52K | --232K | --199K | --4.79M | --264K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -32.83%-103.76M | 52.85%-14.15M | -111.44%-5.81M | 49.51%-24.81M | -18.64%-59M | 46.81%-78.11M | 27.47%-30.01M | 236.93%50.75M | -15.78%-49.13M | -91.38%-49.73M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 175.61%174.65M | 162.11%167.48M | 119.88%13.46M | 54.32%26.32M | -136.53%-32.61M | -279.93%-230.99M | -987.56%-269.64M | -176.14%-67.7M | -15.87%17.06M | 897.71%89.29M |
| Net PPE purchase and sale | 86.72%-288K | --0 | --0 | 211.54%29K | ---317K | -868.30%-2.17M | -17,637.50%-1.42M | -1,665.85%-724K | 82.55%-26K | --0 |
| Net intangibles purchase and sale | -109.75%-3.5M | --0 | --0 | --0 | ---3.5M | 1,296.67%35.9M | --0 | -1,733.33%-55M | --90.9M | --0 |
| Net investment purchase and sale | 167.40%178.44M | 162.44%167.48M | 212.40%13.46M | 135.62%26.29M | -132.25%-28.8M | -301.16%-264.73M | -982.65%-268.22M | -113.02%-11.98M | -461.44%-73.82M | 899.57%89.29M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 175.61%174.65M | 162.11%167.48M | 119.88%13.46M | 54.32%26.32M | -136.53%-32.61M | -279.93%-230.99M | -987.56%-269.64M | -176.14%-67.7M | -15.87%17.06M | 897.71%89.29M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -99.40%1.22M | -74.55%471K | 0 | -42.33%748K | 0 | 23.96%203.29M | 210.05%1.85M | 173,895.65%200.1M | -99.20%1.3M | -95.95%48K |
| Net common stock issuance | --0 | --0 | ---- | ---- | ---- | 10.39%178.18M | --0 | --178.18M | ---- | ---- |
| Proceeds from stock option exercised by employees | -95.15%1.22M | -74.55%471K | --0 | -42.33%748K | --0 | 870.40%25.11M | 210.05%1.85M | 18,959.13%21.92M | 87.43%1.3M | -95.95%48K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -99.40%1.22M | -74.55%471K | --0 | -42.33%748K | --0 | 23.96%203.29M | 210.05%1.85M | 173,895.65%200.1M | -99.20%1.3M | -95.95%48K |
| Net cash flow | ||||||||||
| Beginning cash position | -45.85%124.97M | -89.76%43.28M | -85.13%35.62M | -87.66%33.36M | -45.85%124.97M | 170.68%230.78M | 75.29%422.77M | 26.64%239.62M | 448.82%270.39M | 170.68%230.78M |
| Current changes in cash | 168.15%72.11M | 151.65%153.8M | -95.82%7.66M | 107.36%2.26M | -331.30%-91.61M | -172.71%-105.82M | -2,764.81%-297.8M | 252.43%183.15M | -121.99%-30.78M | 210.04%39.61M |
| End cash Position | 57.70%197.08M | 57.70%197.08M | -89.76%43.28M | -85.13%35.62M | -87.66%33.36M | -45.85%124.97M | -45.85%124.97M | 75.29%422.77M | 26.64%239.62M | 448.82%270.39M |
| Free cash flow | 29.40%-107.58M | 54.98%-14.15M | -16.78%-5.81M | 62.56%-24.81M | -26.31%-62.81M | -1.54%-152.38M | 24.05%-31.43M | 87.61%-4.97M | -55.60%-66.26M | -91.18%-49.73M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |