(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.70%1.96M | -324.08%-2.01M | -100.56%-21K | -14.30%7.08M | 1,137.72%1.18M | -65.80%1.24M | -49.49%897K | 26.11%3.76M | 148.16%8.26M | 97.77%-114K |
Net income from continuing operations | -291.70%-531K | 111.75%59K | 126.80%156K | 60.33%-1.77M | 69.40%-963K | -94.64%277K | 76.23%-502K | 86.69%-582K | -356.00%-4.46M | -581.19%-3.15M |
Operating gains losses | ---- | ---62K | ---- | ---- | ---- | ---- | ---- | ---- | 138.24%81K | --0 |
Depreciation and amortization | 76.67%1.22M | 265.84%1.18M | 19.86%1.24M | -15.24%3.11M | 10.87%1.06M | -22.73%690K | -68.49%322K | 30.28%1.04M | -1.82%3.67M | -1.03%957K |
Asset impairment expenditure | --0 | --0 | --672K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Remuneration paid in stock | -67.14%162K | -594.22%-855K | -84.17%63K | -24.42%1.37M | -33.12%307K | 189.96%493K | -74.26%173K | -67.67%398K | -25.23%1.81M | -43.05%459K |
Other non cashItems | 318.76%3.37M | -72.81%1.47M | -86.28%628K | 18.06%12.7M | -71.71%1.92M | 159.23%805K | 132.29%5.4M | 51.69%4.58M | 216.37%10.75M | 262.62%6.77M |
Change In working capital | -329.17%-1.55M | 19.75%-3.06M | -96.03%-2.02M | -397.88%-6.1M | 67.73%-898K | 42.40%-360K | -2,875.00%-3.81M | -144.66%-1.03M | 92.27%-1.23M | -9.22%-2.78M |
-Change in receivables | 98.99%-45K | -152.42%-1.72M | 240.51%2.51M | 178.13%2.95M | --7.37M | ---4.47M | 83.19%-683K | -39.01%738K | ---3.77M | ---- |
-Change in inventory | 103.74%149K | 803.54%3.58M | 44.28%-2.26M | 38.02%-10.7M | ---3.05M | ---3.98M | 135.14%396K | 3.33%-4.06M | ---17.26M | ---- |
-Change in payables and accrued expense | -115.12%-689K | 39.25%-2.47M | -237.62%-2.11M | -101.44%-273K | ---2.29M | --4.56M | -227.20%-4.07M | -81.04%1.53M | --18.99M | ---- |
-Change in other current assets | -1,645.45%-960K | -544.89%-2.44M | 80.45%1.38M | -146.87%-382K | ---1.64M | ---55K | -70.60%548K | 127.50%762K | --815K | ---- |
-Change in other current liabilities | --0 | --0 | ---1.54M | --2.3M | ---1.29M | --3.59M | --0 | --0 | --0 | ---- |
Interest paid (cash flow from operating activities) | -6.87%-716K | -8.33%-741K | -19.31%-760K | 5.98%-2.23M | ---240K | ---670K | ---684K | ---637K | ---2.37M | ---- |
Cash from discontinued investing activities | -109.68%-54K | 2,421.71%3M | 160.52%926K | 558K | -129K | -1.53M | ||||
Operating cash flow | 6.30%1.91M | 28.26%985K | -59.45%905K | -14.30%7.08M | 2,134.21%2.32M | -50.35%1.79M | -56.78%768K | -25.20%2.23M | 148.16%8.26M | 97.77%-114K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 82.95%-133K | 80.60%-90K | -7.61%-523K | 43.28%-2.14M | -5.19%-405K | 39.16%-780K | 44.63%-464K | 61.40%-486K | -16.71%-3.76M | 68.18%-385K |
Net PPE purchase and sale | -68.35%-133K | 80.60%-90K | 41.56%-284K | 45.73%-2.03M | -219.49%-1M | 94.06%-79K | 44.63%-464K | 61.40%-486K | -26.32%-3.74M | 73.68%-313K |
Net intangibles purchas and sale | --0 | --0 | ---239K | -255.56%-128K | 1,691.67%573K | ---701K | --0 | --0 | 87.28%-36K | 86.21%-36K |
Net other investing changes | ---- | ---- | ---- | 100.00%22K | ---- | ---- | ---- | ---- | 104.95%11K | ---36K |
Cash from discontinued investing activities | 0 | 0 | -7K | 0 | 0 | 0 | ||||
Investing cash flow | 82.95%-133K | 80.60%-90K | -9.05%-530K | 43.28%-2.14M | -5.19%-405K | 39.16%-780K | 44.63%-464K | 61.40%-486K | -16.71%-3.76M | 68.18%-385K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.49%-1.16M | -48.09%-1.13M | -50.53%-1.14M | -28.43%-4.43M | -122.55%-2.09M | 22.34%-817K | 0.65%-761K | -9.88%-756K | -118.66%-3.45M | 69.33%-940K |
Net issuance payments of debt | -41.49%-1.16M | -15.59%-1.13M | -26.73%-1.14M | -44.33%-4.78M | -122.55%-2.09M | 22.34%-817K | -37.91%-975K | -46.02%-898K | -163.67%-3.31M | 67.50%-940K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 35,500.00%356K | --0 | --0 | --214K | 14,100.00%142K | -99.63%1K | --0 |
Net other financing activities | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | 93.35%-134K | --0 |
Cash from discontinued financing activities | 0 | 0 | 1.19%-83K | -171K | -49K | -84K | ||||
Financing cash flow | -17.00%-1.16M | -39.14%-1.13M | -45.24%-1.22M | -28.43%-4.43M | -94.04%-1.82M | 6.08%-988K | -5.61%-810K | -22.09%-840K | -118.66%-3.45M | 69.33%-940K |
Net cash flow | ||||||||||
Beginning cash position | -28.58%2.4M | -31.92%2.64M | 17.36%3.48M | 54.56%2.97M | -23.02%3.39M | 7.61%3.37M | 30.99%3.87M | 54.56%2.97M | -49.76%1.92M | -61.06%4.41M |
Current changes in cash | 2,368.00%617K | 54.15%-232K | -193.27%-845K | -50.81%515K | 106.25%90K | -98.04%25K | -394.19%-506K | -12.63%906K | 155.08%1.05M | 84.68%-1.44M |
End cash Position | -10.91%3.02M | -28.58%2.4M | -31.92%2.64M | 17.36%3.48M | 17.36%3.48M | -23.02%3.39M | 7.61%3.37M | 30.99%3.87M | 54.56%2.97M | 54.56%2.97M |
Free cash from | 75.02%1.77M | 194.41%895K | -78.12%382K | 10.91%4.92M | 470.98%1.89M | -55.61%1.01M | -67.63%304K | 1.22%1.75M | 121.76%4.44M | 92.24%-510K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data