(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,462.28%32.06M | -19.10%2.39M | -41.27%1.12M | 2,772.36%40.21M | 2,772.36%40.21M | -29.68%2.05M | -2.22%2.95M | -63.36%1.91M | -39.99%1.4M | -39.99%1.4M |
-Cash and cash equivalents | 1,462.28%32.06M | -19.10%2.39M | -41.27%1.12M | 2,772.36%40.21M | 2,772.36%40.21M | -29.68%2.05M | -2.22%2.95M | -63.36%1.91M | -39.99%1.4M | -39.99%1.4M |
Receivables | 4.67%237.76M | 4.69%314.19M | 11.55%314.64M | 4.35%171.46M | 4.35%171.46M | -11.96%227.15M | -9.45%300.11M | -21.81%282.07M | -23.63%164.32M | -23.63%164.32M |
-Accounts receivable | 3.52%222.44M | 2.66%297.24M | 11.60%297.8M | 3.26%154.94M | 3.26%154.94M | -13.94%214.89M | -8.77%289.55M | -22.83%266.85M | -25.66%150.04M | -25.66%150.04M |
-Taxes receivable | 51.24%8.75M | 73.58%10.09M | 2.18%8.99M | 16.05%9.49M | 16.05%9.49M | 418.83%5.79M | 183.75%5.81M | 50.22%8.8M | 301.77%8.18M | 301.77%8.18M |
-Other receivables | 1.48%6.57M | 44.33%6.85M | 22.22%7.85M | 15.35%7.03M | 15.35%7.03M | -9.71%6.47M | -60.43%4.75M | -29.32%6.42M | -46.04%6.1M | -46.04%6.1M |
Inventory | 2.48%333.01M | 13.84%387.56M | 10.56%424.9M | -3.62%360.64M | -3.62%360.64M | -12.29%324.93M | -18.61%340.43M | -18.10%384.32M | -7.76%374.18M | -7.76%374.18M |
Prepaid assets | 2.55%14.23M | 12.55%13.75M | 16.08%14.76M | 5.06%15.03M | 5.06%15.03M | 20.27%13.87M | -1.03%12.22M | -16.20%12.71M | 8.54%14.31M | 8.54%14.31M |
Total current assets | 8.64%617.05M | 9.48%717.88M | 10.93%755.43M | 5.98%587.35M | 5.98%587.35M | -11.65%568.01M | -14.29%655.71M | -19.92%681.02M | -12.91%554.21M | -12.91%554.21M |
Non current assets | ||||||||||
Net PPE | 5.19%285.12M | 8.25%288.87M | 4.23%291.2M | -7.46%263.47M | -7.46%263.47M | -8.64%271.06M | -8.14%266.85M | -4.75%279.37M | -6.27%284.71M | -6.27%284.71M |
-Gross PPE | 9.13%421.82M | 12.08%421.22M | 8.76%417.75M | -0.38%382.18M | -0.38%382.18M | -0.97%386.52M | -0.52%375.8M | 1.59%384.11M | 0.07%383.65M | 0.07%383.65M |
-Accumulated depreciation | -18.38%-136.7M | -21.47%-132.35M | -20.82%-126.55M | -19.98%-118.71M | -19.98%-118.71M | -23.33%-115.47M | -24.84%-108.95M | -23.51%-104.74M | -24.25%-98.94M | -24.25%-98.94M |
Goodwill and other intangible assets | -0.05%536.72M | 2.81%548.19M | 0.21%549.17M | -5.65%522.39M | -5.65%522.39M | -4.87%536.99M | -1.62%533.18M | 2.69%548.01M | 1.61%553.7M | 1.61%553.7M |
-Goodwill | 3.63%415.84M | 6.40%420.27M | 3.86%417.04M | -1.78%394.67M | -1.78%394.67M | -1.03%401.27M | 2.05%394.98M | 6.15%401.56M | 5.08%401.8M | 5.08%401.8M |
-Other intangible assets | -10.94%120.88M | -7.44%127.92M | -9.78%132.13M | -15.92%127.72M | -15.92%127.72M | -14.66%135.73M | -10.80%138.2M | -5.74%146.45M | -6.55%151.89M | -6.55%151.89M |
Non current deferred assets | -15.09%3.29M | -1.12%3.43M | 19.65%3.67M | 26.47%3.54M | 26.47%3.54M | 26.76%3.87M | 11.43%3.47M | -7.04%3.06M | -17.52%2.8M | -17.52%2.8M |
Other non current assets | -2.41%47.74M | -0.65%49.11M | -1.11%49.57M | -1.92%48.83M | -1.92%48.83M | -0.97%48.92M | 0.09%49.43M | 2.70%50.13M | 0.06%49.79M | 0.06%49.79M |
Total non current assets | 1.40%872.87M | 4.30%889.6M | 1.48%893.61M | -5.92%838.22M | -5.92%838.22M | -5.78%860.84M | -3.62%852.94M | 0.17%880.57M | -1.20%890.99M | -1.20%890.99M |
Total assets | 4.27%1.49B | 6.55%1.61B | 5.60%1.65B | -1.36%1.43B | -1.36%1.43B | -8.21%1.43B | -8.57%1.51B | -9.71%1.56B | -6.04%1.45B | -6.04%1.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -16.70%29.91M | -24.86%26.18M | 319.37%408.51M | 142.01%240.88M | 142.01%240.88M | -16.18%35.91M | -19.69%34.84M | 62.82%97.41M | 162.00%99.53M | 162.00%99.53M |
-Current debt | -51.60%7.05M | -73.52%3.71M | 407.94%386.56M | 180.07%219.44M | 180.07%219.44M | -31.47%14.57M | -38.78%14M | 91.28%76.1M | 336.54%78.35M | 336.54%78.35M |
-Current capital lease obligation | 7.12%22.86M | 7.84%22.47M | 3.02%21.95M | 1.22%21.44M | 1.22%21.44M | -1.13%21.35M | 1.59%20.84M | 6.32%21.31M | 5.68%21.18M | 5.68%21.18M |
Payables | 5.85%180.1M | -4.17%163.59M | 0.86%171.24M | -9.42%135.94M | -9.42%135.94M | -11.18%170.15M | -11.77%170.7M | -17.54%169.77M | -16.46%150.08M | -16.46%150.08M |
-accounts payable | 6.74%167.88M | -4.51%151.39M | 0.93%159.04M | -10.20%123.75M | -10.20%123.75M | -11.21%157.29M | -9.18%158.54M | -15.39%157.57M | -12.05%137.81M | -12.05%137.81M |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | -70.03%672K | --0 | --0 | -99.17%90K | -99.17%90K |
-Dividends payable | 0.30%12.22M | 0.29%12.2M | 0.02%12.2M | 0.06%12.19M | 0.06%12.19M | 0.04%12.18M | 0.08%12.17M | 0.38%12.2M | 0.35%12.18M | 0.35%12.18M |
Current liabilities | 1.92%210.02M | -7.67%189.77M | 116.99%579.74M | 50.96%376.81M | 50.96%376.81M | -12.09%206.06M | -13.22%205.54M | 0.55%267.18M | 14.69%249.61M | 14.69%249.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.58%653.35M | 10.85%783.6M | -36.45%446.41M | -26.70%444.62M | -26.70%444.62M | -16.59%601.73M | -16.45%706.87M | -23.83%702.47M | -24.55%606.58M | -24.55%606.58M |
-Long term debt | 11.73%530.02M | 13.80%659.42M | -43.62%321.16M | -32.27%320.77M | -32.27%320.77M | -18.65%474.39M | -18.79%579.43M | -27.77%569.66M | -28.82%473.56M | -28.82%473.56M |
-Long term capital lease obligation | -3.15%123.32M | -2.56%124.18M | -5.69%125.25M | -6.89%123.86M | -6.89%123.86M | -7.89%127.34M | -3.82%127.44M | -0.53%132.81M | -4.02%133.02M | -4.02%133.02M |
Long term provisions | 9.73%2.8M | 24.52%2.92M | 40.88%3.02M | 41.43%2.98M | 41.43%2.98M | 27.46%2.55M | 26.47%2.34M | -29.34%2.14M | -37.89%2.11M | -37.89%2.11M |
Employee benefits | 21.90%2.95M | 25.20%2.88M | 13.93%2.92M | 11.37%2.86M | 11.37%2.86M | -6.90%2.42M | -12.67%2.3M | -10.60%2.56M | -32.09%2.57M | -32.09%2.57M |
Non current deferred liabilities | -17.71%15.69M | -7.56%16.37M | 4.09%16.44M | 7.04%16.96M | 7.04%16.96M | 51.74%19.07M | 15.26%17.71M | 6.03%15.79M | 35.17%15.85M | 35.17%15.85M |
Total non current liabilities | 7.83%674.78M | 10.50%805.76M | -35.16%468.78M | -25.46%467.42M | -25.46%467.42M | -15.27%625.77M | -15.78%729.22M | -23.33%722.97M | -23.79%627.1M | -23.79%627.1M |
Total liabilities | 6.37%884.8M | 6.50%995.53M | 5.90%1.05B | -3.70%844.23M | -3.70%844.23M | -14.51%831.82M | -15.23%934.77M | -18.08%990.15M | -15.74%876.71M | -15.74%876.71M |
Shareholders'equity | ||||||||||
Share capital | 0.29%586.51M | 0.27%585.76M | 0.01%585.65M | 0.00%584.96M | 0.00%584.96M | -0.01%584.83M | 0.02%584.19M | 0.32%585.58M | 0.32%584.96M | 0.32%584.96M |
-common stock | 0.29%586.51M | 0.27%585.76M | 0.01%585.65M | 0.00%584.96M | 0.00%584.96M | -0.01%584.83M | 0.02%584.19M | 0.32%585.58M | 0.32%584.96M | 0.32%584.96M |
Additional paid-in capital | 0.00%11.08M | 0.00%11.08M | 0.00%11.08M | 0.32%11.08M | 0.32%11.08M | 0.63%11.08M | -0.45%11.08M | -2.36%11.08M | -2.38%11.05M | -2.38%11.05M |
Retained earnings | 16.13%-39.58M | 25.59%-41.89M | 36.50%-46.72M | 35.84%-48.97M | 35.84%-48.97M | 31.11%-47.19M | 17.23%-56.29M | 4.27%-73.57M | 28.97%-76.32M | 28.97%-76.32M |
Gains losses not affecting retained earnings | -2.47%47.11M | 63.32%57M | 4.44%50.49M | -29.78%34.27M | -29.78%34.27M | -14.04%48.3M | 73.54%34.9M | 1,801.77%48.34M | 354.11%48.8M | 354.11%48.8M |
Total stockholders'equity | 1.36%605.12M | 6.63%611.95M | 5.09%600.51M | 2.26%581.34M | 2.26%581.34M | 2.30%597.02M | 4.86%573.88M | 9.73%571.44M | 14.22%568.49M | 14.22%568.49M |
Total equity | 1.36%605.12M | 6.63%611.95M | 5.09%600.51M | 2.26%581.34M | 2.26%581.34M | 2.30%597.02M | 4.86%573.88M | 9.73%571.44M | 14.22%568.49M | 14.22%568.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data