(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -427.31%-1.64B | -47.40%500.81M | -1.49%952.08M | 96.80%966.53M | 98.63%491.12M | 718.82%247.26M | -120.64%-39.96M | -80.95%193.54M | 11.32%1.02B | ---- |
Other non cash items | -35.96%87.96M | 59.61%137.36M | 9.92%86.06M | -55.61%78.29M | 19.57%176.36M | -15.55%147.5M | -26.12%174.66M | 22.17%236.39M | 32.11%193.49M | ---- |
Change In working capital | 97.42%-14.01M | 33.81%-542.2M | -490.42%-819.21M | -742.01%-138.75M | 85.08%-16.48M | -167.78%-110.42M | 131.28%162.92M | 83.19%-520.94M | -595.93%-3.1B | -4,089.37%-2.36B |
-Change in receivables | -5.16%-966.72M | 20.57%-919.29M | -185.69%-1.16B | -359.94%-405.1M | -20.33%155.84M | 121.06%195.6M | -106.80%-928.57M | 27.48%-449.03M | -139.29%-619.16M | -52.04%446.35M |
-Change in inventory | -50.91%436.87M | 1,121.55%889.99M | 110.06%72.86M | 8.84%-724.15M | -2,201.92%-794.4M | 111.37%37.79M | -339.07%-332.52M | 138.88%139.09M | 13.23%-357.77M | 67.63%-203.07M |
-Change in prepaid assets | 153.06%302.74M | -4,719.98%-570.54M | 54.43%-11.84M | 56.71%-25.98M | -71.75%-60.01M | 73.31%-34.94M | -152.06%-130.9M | 128.97%251.44M | -313.23%-867.82M | ---- |
-Change in other current assets | -109.97%-21.32M | 780.85%213.86M | -96.45%24.28M | 376.30%683.11M | -411.73%-247.23M | -152.44%-48.31M | 368.79%92.12M | -207.21%-34.27M | -50.36%31.97M | 68.92%-241.76M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.97%746.14M | 16.04%525.56M | -53.09%452.89M | 8.65%965.52M | 275.17%888.66M | -68.38%236.87M | 2,253.67%749.11M | 101.54%31.83M | -224.33%-2.06B | -221.11%-1.32B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -153.70%-61.86M | 49.87%-24.38M | 1.37%-48.64M | 71.43%-49.31M | -98.35%-172.63M | 81.74%-87.03M | -131.09%-476.72M | -45.55%-206.29M | -7.68%-141.73M | -37.00%-49.16M |
Net intangibles purchase and sale | -38.30%-87.74M | 11.77%-63.44M | -21.79%-71.9M | -31.00%-59.04M | -44.95%-45.06M | 25.56%-31.09M | 21.01%-41.77M | -137.81%-52.87M | -29.33%-22.23M | -49.12%-22.23M |
Net business purchase and sale | 50.75%-27.78M | -380.47%-56.4M | -98.19%20.11M | 29,749.95%1.11B | -94.73%3.72M | 130.36%70.62M | -119.38%-232.61M | 330.53%1.2B | 17.89%-520.61M | 82.77%-59.96M |
Net investment purchase and sale | 405.23%479.72M | -25.27%94.95M | 98.59%127.05M | -82.13%63.98M | 418.08%357.94M | 168.04%69.09M | 94.46%-101.55M | -305.76%-1.83B | 152.72%890.4M | 2,127.64%858.34M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 118.61%194.98M | -947.90%-1.05B | -1,713.05%-682.04M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 734.40%303.76M | -266.60%-47.88M | -97.74%28.74M | 635.61%1.27B | 366.28%172.97M | 104.52%37.1M | -9.53%-821.27M | 33.92%-749.8M | 61.56%-1.13B | 107.83%48.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -214.60%-338.81M | 171.17%295.65M | 55.03%-415.44M | 1.96%-923.88M | 31.71%-942.31M | -707.17%-1.38B | -114.42%-170.94M | -72.40%1.19B | 156.93%4.3B | 2,040.81%475.84M |
Net common stock issuance | 20.75%-52.41M | 76.66%-66.14M | 48.39%-283.4M | -921.54%-549.1M | -4,515.63%-53.75M | -100.09%-1.16M | 97.14%1.28B | 4,904.62%648.44M | 261.90%12.96M | 13,719.37%10.51M |
Cash dividends paid | 62.65%-74.41M | -30.67%-199.24M | -11.11%-152.47M | -198.86%-137.22M | ---45.92M | ---- | ---- | -1,652.78%-3.15B | -18.17%-179.58M | -137.47%-3.48M |
Net other financing activities | ---- | -116.90%-50.13M | -46.99%296.65M | 3,483.38%559.64M | 132.45%15.62M | -853.11%-48.12M | -98.90%6.39M | 2,461.85%581.79M | -89.32%22.71M | -92.91%16.16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -176.83%-690.12M | 68.19%-249.29M | 39.47%-783.69M | 3.87%-1.29B | 17.88%-1.35B | -287.57%-1.64B | 185.37%874.33M | -126.40%-1.02B | 157.20%3.88B | 125.89%418.04M |
Net cash flow | ||||||||||
Beginning cash position | 9.89%2.52B | -11.74%2.3B | 63.24%2.6B | -19.58%1.59B | -40.40%1.98B | 47.41%3.32B | -46.86%2.25B | 22.99%4.24B | 10.78%3.45B | 85.80%4.85B |
Current changes in cash | 57.54%359.79M | 175.61%228.38M | -132.02%-302.05M | 430.83%943.21M | 79.13%-285.11M | -270.29%-1.37B | 146.05%802.17M | -355.25%-1.74B | 216.58%682.5M | -231.03%-856.74M |
Effect of exchange rate changes | 202.30%1.51M | 53.21%-1.48M | -105.57%-3.16M | 2,265.08%56.75M | 111.36%2.4M | -120.03%-21.12M | 224.62%105.42M | 48.55%-84.59M | -364.64%-164.43M | -27,138.66%-92.94M |
End cash Position | 14.33%2.88B | 9.89%2.52B | -11.49%2.3B | 52.70%2.59B | -12.31%1.7B | -38.76%1.94B | 30.89%3.16B | -39.11%2.42B | 20.45%3.97B | 20.45%3.97B |
Free cash flow | 35.90%587.13M | 30.67%432.03M | -61.37%330.63M | 28.76%855.88M | 464.35%664.71M | -48.65%117.78M | 200.46%229.39M | 89.76%-228.33M | -247.75%-2.23B | -233.93%-1.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data