(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 104.00%2.22K | 132.00%13.79K | -111.94%-29.88K | 1,529.10%114.71K | -384.56%-36.98K | -887.70%-55.41K | -3,756.88%-43.08K | 16,526.40%250.17K | 199.31%7.04K | 225.52%13K |
Net income from continuing operations | -151.15%-8.58K | -523.82%-23.28K | 147.21%4.61K | -466.65%-17.53K | -728.45%-30.02K | 11,543.75%16.77K | -56.54%5.49K | 23.52%-9.77K | -69.71%4.78K | -80.24%4.78K |
Depreciation and amortization | 0.00%245 | 0.00%246 | 0.00%245 | -24.97%736 | --0 | -0.41%245 | 0.41%246 | 0.00%245 | -7.89%981 | 117.91%245 |
Other non cash items | ---- | ---- | ---- | -85.21%1.18K | ---- | ---- | ---- | ---- | 49.23%8K | ---- |
Change In working capital | 114.57%10.55K | 174.97%36.82K | -113.42%-34.74K | 2,039.85%130.32K | -196.91%-6.96K | -711.00%-72.42K | -254.83%-49.11K | 2,817.52%258.81K | 77.07%-6.72K | 121.13%7.18K |
-Change in receivables | 55.76%-4.86K | -134.82%-7.86K | -312.63%-28.74K | 1,822.09%39.85K | 106.27%14.73K | -766.17%-10.98K | 876.22%22.58K | 321.00%13.51K | 205.12%2.07K | 2.87%7.14K |
-Change in prepaid assets | --1.26K | ---2.1K | --0 | 200.00%1.4K | --0 | --0 | --0 | --1.4K | ---1.4K | ---1.4K |
-Change in payables and accrued expense | 585.51%14.15K | 671.17%46.78K | 228.62%36.34K | 732.38%46.74K | 2,805.35%41.81K | 126.94%2.06K | 49.30%-8.19K | -26.22%11.06K | 72.95%-7.39K | 103.52%1.44K |
-Change in other working capital | --0 | --0 | -118.18%-42.34K | --42.34K | ---63.5K | ---63.5K | ---63.5K | --232.84K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 104.00%2.22K | 132.00%13.79K | -111.94%-29.88K | 1,529.10%114.71K | -384.56%-36.98K | -887.70%-55.41K | -3,756.88%-43.08K | 16,526.40%250.17K | 199.31%7.04K | 225.52%13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -100K | -20K | -40K | -40K | 0 | 0 | 0 |
Net PPE purchase and sale | --0 | --0 | --0 | ---- | ---- | ---40K | ---40K | --0 | ---- | ---- |
Net intangibles purchase and sale | ---- | ---- | ---- | ---100K | ---- | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | ---100K | ---20K | ---40K | ---40K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 769.47%877 | -326.32%-2.19K | 866.50%3.11K | 84.05%-2.17K | -85.26%2.12K | 98.18%-131 | 71.50%-513 |
Net other financing activities | ---- | ---- | ---- | 769.47%877 | ---- | ---- | 84.05%-2.17K | -85.26%2.12K | ---131 | ---513 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | 769.47%877 | -326.32%-2.19K | 866.50%3.11K | 84.05%-2.17K | -85.26%2.12K | 98.18%-131 | 71.50%-513 |
Net cash flow | ||||||||||
Beginning cash position | -89.23%20.22K | -97.64%6.43K | 75.18%36.31K | 50.01%20.73K | 1,058.14%95.48K | 1,216.80%187.78K | 922.79%273.02K | 50.01%20.73K | -50.84%13.82K | -68.26%8.24K |
Current changes in cash | 102.40%2.22K | 116.17%13.79K | -111.84%-29.88K | 125.50%15.58K | -571.95%-59.17K | -1,420.56%-92.3K | -585.61%-85.25K | 1,859.28%252.3K | 148.36%6.91K | 203.15%12.54K |
End cash Position | -76.50%22.44K | -89.23%20.22K | -97.64%6.43K | 75.18%36.31K | 75.18%36.31K | 1,058.14%95.48K | 1,216.80%187.78K | 922.79%273.02K | 50.01%20.73K | 50.01%20.73K |
Free cash flow | 102.32%2.22K | 116.60%13.79K | -111.94%-29.88K | 108.85%14.71K | -538.45%-56.98K | -1,600.71%-95.41K | -7,152.46%-83.08K | 16,526.40%250.17K | 199.31%7.04K | 225.52%13K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data