(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.91%19.91M | 11.96%27.12M | 323.07%32.45M | 323.07%32.45M | 311.58%40.46M | 42.51%14.54M | 48.24%24.22M | -66.36%7.67M | -66.36%7.67M | -60.46%9.83M |
-Cash and cash equivalents | 1.66%14.78M | -51.45%11.76M | 64.85%12.65M | 64.85%12.65M | 311.58%40.46M | 42.51%14.54M | 48.24%24.22M | -66.36%7.67M | -66.36%7.67M | -60.46%9.83M |
-Short-term investments | --5.12M | --15.36M | --19.81M | --19.81M | ---- | ---- | ---- | --0 | --0 | ---- |
Receivables | 2,851.97%3.75M | 277.29%1.73M | 7.10%392K | 7.10%392K | -61.82%205K | -71.00%127K | 157.30%458K | 731.82%366K | 731.82%366K | 178.24%537K |
-Accounts receivable | 2,833.86%3.73M | 241.48%1.56M | -34.15%241K | -34.15%241K | -61.82%205K | -71.00%127K | 157.30%458K | 731.82%366K | 731.82%366K | 678.26%537K |
-Accrued interest receivable | --23K | --164K | --151K | --151K | ---- | ---- | ---- | --0 | --0 | ---- |
Inventory | 154.68%6.32M | 55.50%3.63M | 66.27%3.32M | 66.27%3.32M | 38.47%2.67M | 21.57%2.48M | 16.21%2.34M | 41.50%2M | 41.50%2M | 55.57%1.93M |
Prepaid assets | -51.54%1.02M | -60.27%727K | -72.68%512K | -72.68%512K | 17.92%2.36M | -3.25%2.11M | -19.56%1.83M | -26.07%1.87M | -26.07%1.87M | 12.00%2M |
Restricted cash | --0 | 0.00%50K | -98.80%50K | -98.80%50K | -98.80%50K | -98.80%50K | -98.80%50K | 0.00%4.15M | 0.00%4.15M | 0.00%4.15M |
Other current assets | 149.38%404K | 209.60%387K | 350.53%428K | 350.53%428K | 862.16%356K | -12.90%162K | -70.86%125K | -54.33%95K | -54.33%95K | -57.47%37K |
Total current assets | 61.25%31.4M | 15.93%33.65M | 130.01%37.16M | 130.01%37.16M | 149.44%46.1M | 1.41%19.47M | 14.33%29.02M | -48.14%16.16M | -48.14%16.16M | -42.82%18.48M |
Non current assets | ||||||||||
Net PPE | 59.32%2.51M | 55.55%2.45M | -14.76%1.46M | -14.76%1.46M | -15.18%1.48M | -15.34%1.58M | -18.42%1.58M | -13.44%1.71M | -13.44%1.71M | -17.13%1.75M |
-Gross PPE | 16.12%7.64M | 15.29%7.55M | -1.63%6.53M | -1.63%6.53M | -1.68%6.5M | -2.10%6.58M | -3.45%6.55M | -2.34%6.64M | -2.34%6.64M | -4.36%6.61M |
-Accumulated depreciation | -2.48%-5.12M | -2.52%-5.1M | -2.92%-5.08M | -2.92%-5.08M | -3.17%-5.02M | -2.99%-5M | -2.52%-4.97M | -2.20%-4.93M | -2.20%-4.93M | -1.25%-4.86M |
Total non current assets | 59.32%2.51M | 55.55%2.45M | -14.76%1.46M | -14.76%1.46M | -15.18%1.48M | -15.34%1.58M | -18.42%1.58M | -13.44%1.71M | -13.44%1.71M | -17.13%1.75M |
Total assets | 61.11%33.91M | 17.97%36.1M | 116.17%38.61M | 116.17%38.61M | 135.23%47.58M | -0.08%21.05M | 12.01%30.6M | -46.08%17.86M | -46.08%17.86M | -41.25%20.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 239.44%3.28M | -38.76%1.49M | -49.85%1.01M | -49.85%1.01M | -71.39%753K | -53.27%966K | 95.33%2.43M | 216.30%2.02M | 216.30%2.02M | 121.74%2.63M |
-accounts payable | 239.44%3.28M | -38.76%1.49M | -49.85%1.01M | -49.85%1.01M | -71.39%753K | -53.27%966K | 95.33%2.43M | 216.30%2.02M | 216.30%2.02M | 121.74%2.63M |
Current accrued expenses | -49.83%2.12M | -10.59%2.83M | -7.00%3.39M | -7.00%3.39M | 103.69%3.7M | 56.86%4.22M | 49.13%3.16M | 114.54%3.65M | 114.54%3.65M | 177.37%1.81M |
Current debt and capital lease obligation | -0.17%4.59M | 93.09%7.46M | 26.83%10.19M | 26.83%10.19M | 19.68%7.99M | -3.48%4.6M | 32.11%3.86M | 674.54%8.03M | 674.54%8.03M | 1,532.52%6.68M |
-Current debt | -0.42%4.49M | 95.15%7.36M | 29.37%10.15M | 29.37%10.15M | 22.76%7.96M | 0.80%4.51M | 49.60%3.77M | 1,163.45%7.85M | 1,163.45%7.85M | --6.48M |
-Current capital lease obligation | 11.96%103K | 9.68%102K | -80.11%37K | -80.11%37K | -82.14%35K | -68.71%92K | -76.98%93K | -55.29%186K | -55.29%186K | -52.08%196K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 51.96%2.4M | ---- | ---- | 13.18%2.27M |
Current liabilities | 10.59%12.29M | -0.52%13.34M | 11.63%16.45M | 11.63%16.45M | -3.27%13.97M | -9.29%11.11M | 54.83%13.41M | 147.48%14.74M | 147.48%14.74M | 169.46%14.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -81.17%989K | -82.48%1.02M | ---- | ---- | -79.44%2M | -54.96%5.25M | -56.83%5.8M | -47.76%7.84M | -47.76%7.84M | -38.26%9.73M |
-Long term debt | ---- | ---- | ---- | ---- | -79.44%2M | -54.52%5.25M | -56.43%5.8M | -47.76%7.84M | -47.76%7.84M | -36.98%9.73M |
-Long term capital lease obligation | --989K | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | 318.23%15.81M | 24.70%6.16M | --5.55M | --5.55M | --5.77M | --3.78M | --4.94M | --0 | --0 | ---- |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | --18.37M | ---- | ---- | ---- |
Other non current liabilities | -44.85%632K | -16.93%962K | -26.57%840K | -26.57%840K | -14.47%1.11M | --1.15M | --1.16M | 452.66%1.14M | 452.66%1.14M | --1.3M |
Total non current liabilities | 71.25%17.43M | -73.11%8.14M | -28.91%6.39M | -28.91%6.39M | -19.43%8.88M | -12.71%10.18M | 125.35%30.26M | -40.95%8.99M | -40.95%8.99M | -36.41%11.03M |
Total liabilities | 39.59%29.72M | -50.82%21.48M | -3.73%22.84M | -3.73%22.84M | -10.26%22.86M | -10.96%21.29M | 97.70%43.68M | 12.04%23.72M | 12.04%23.72M | 12.22%25.47M |
Shareholders'equity | ||||||||||
Share capital | 82.35%279K | 151.49%254K | 128.00%228K | 128.00%228K | 129.07%197K | 93.67%153K | 27.85%101K | 26.58%100K | 26.58%100K | 16.22%86K |
-common stock | 82.35%279K | 151.49%254K | 128.00%228K | 128.00%228K | 129.07%197K | 93.67%153K | 27.85%101K | 26.58%100K | 26.58%100K | 16.22%86K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.89%-530.01M | -10.67%-516.27M | -10.42%-505.16M | -10.42%-505.16M | -10.44%-494.03M | -7.94%-473.69M | -8.69%-466.48M | -8.67%-457.48M | -8.67%-457.48M | -7.63%-447.34M |
Paid-in capital | 12.79%533.92M | 17.01%530.48M | 15.27%520.58M | 15.27%520.58M | 17.31%518.61M | 8.59%473.36M | 4.39%453.37M | 4.34%451.61M | 4.34%451.61M | 3.46%442.07M |
Gains losses not affecting retained earnings | 112.50%8K | 345.31%157K | 262.65%135K | 262.65%135K | -3.51%-59K | -481.82%-64K | -420.00%-64K | -561.11%-83K | -561.11%-83K | -185.00%-57K |
Total stockholders'equity | 1,832.23%4.19M | 211.81%14.62M | 369.28%15.78M | 369.28%15.78M | 571.20%24.72M | 91.50%-242K | -350.26%-13.08M | -149.02%-5.86M | -149.02%-5.86M | -144.74%-5.25M |
Total equity | 1,832.23%4.19M | 211.81%14.62M | 369.28%15.78M | 369.28%15.78M | 571.20%24.72M | 91.50%-242K | -350.26%-13.08M | -149.02%-5.86M | -149.02%-5.86M | -144.74%-5.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data