(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 45.89%5.17B | -10.61%4.55B | -8.71%5.19B | 353.94%28.78B | 220.76%14.46B | 16.79%3.54B | 392.14%5.09B | 952.22%5.68B | 65.51%6.34B | 1,383.22%4.51B |
Other non cash items | -778.21%-529M | 60.39%-265M | 64.42%-449M | -1,275.96%-11.5B | -2,452.91%-9.65B | 148.15%78M | -161.33%-669M | -3,055.00%-1.26B | -3,583.33%-836M | -175.30%-378M |
Change In working capital | -88.39%386M | -128.77%-513M | -3,726.09%-1.76B | -60.02%3.18B | -85.24%-1.88B | 17.79%3.32B | -73.86%1.78B | 93.19%-46M | 487.66%7.95B | 21.00%-1.02B |
-Change in receivables | -89.28%450M | -64.44%554M | -158.51%-478M | -2.36%5.43B | 52.19%-1.15B | 2,158.33%4.2B | -66.65%1.56B | -76.58%817M | 190.14%5.56B | 38.41%-2.4B |
-Change in inventory | -836.67%-1.97B | -831.55%-1.92B | -10.55%-2.29B | -225.60%-2.56B | -102.36%-70M | -266.67%-210M | -111.01%-206M | 29.18%-2.08B | 1,959.60%2.04B | -46.92%2.97B |
-Change in other current assets | 903.30%731M | -61.71%219M | 46.29%-971M | -218.95%-1.16B | -85.43%166M | -109.21%-91M | -43.70%572M | 16.57%-1.81B | 130.19%976M | 123.98%1.14B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -35.84%5.49B | -28.99%5B | -39.21%2.97B | 9.93%24.55B | -19.49%4.08B | -3.58%8.55B | -1.95%7.04B | 300.57%4.88B | 183.11%22.33B | 281.33%5.06B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 16.93%-677M | 27.38%-708M | 20.38%-762M | 30.19%-3.75B | 44.88%-1.01B | 25.37%-815M | 21.94%-975M | 20.91%-957M | 20.59%-5.38B | -1.73%-1.83B |
Net intangibles purchase and sale | -66.30%-918M | -14.20%-748M | 9.22%-650M | 2.77%-2.74B | -19.94%-818M | 15.08%-552M | 16.67%-655M | -2.14%-716M | 22.47%-2.82B | 34.74%-682M |
Net business purchase and sale | 333.82%643M | 2,809.38%931M | -28.79%455M | -1,368.41%-5.9B | -1,958.50%-6.3B | -152.29%-275M | -76.81%32M | 611.20%639M | 67.18%-402M | -178.66%-306M |
Net investment purchase and sale | 224.51%513M | 209.51%814M | 73.31%539M | -131.41%-675M | -150.03%-837M | 44.10%-412M | -52.53%263M | -52.81%311M | 103.89%2.15B | 5,169.70%1.67B |
Net other investing changes | 157.58%19M | 183.33%10M | 137.50%9M | -125.93%-7M | 58.97%62M | -189.19%-33M | 52.00%-12M | 0.00%-24M | 190.00%27M | 85.71%39M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 79.88%-420M | 122.20%299M | 45.25%-409M | 3.04%-6.23B | -85.74%-2.05B | 18.19%-2.09B | 1.54%-1.35B | 46.68%-747M | 39.46%-6.42B | 55.28%-1.1B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | -5.74%-4.03B | -406.48%-7.58B | -81.00%-17.2B | ---- | ---- | -1,183.52%-3.81B | 40.80%-1.5B | -201.05%-9.5B | ---5.02B |
Net common stock issuance | --0 | --0 | 70.83%-14M | -1,300.00%-12M | --0 | --0 | 16.13%36M | -60.00%-48M | -97.67%1M | --0 |
Cash dividends paid | --0 | ---- | ---- | -49.95%-1.44B | --0 | --0 | ---- | ---- | 72.30%-963M | --0 |
Net other financing activities | -23.16%-15.81B | --0 | 85.29%-5M | ---37M | --12.83B | ---12.83B | --0 | ---34M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.23%-4.2B | -76.03%-9.56B | -361.59%-7.64B | -77.34%-19.06B | 11.92%-4.44B | -126.64%-7.53B | -2,626.05%-5.43B | 36.21%-1.66B | -290.96%-10.75B | -251.34%-5.04B |
Net cash flow | ||||||||||
Beginning cash position | -45.25%14.33B | -29.68%18.25B | 0.58%23.18B | 22.06%23.05B | 3.50%25.36B | 19.28%26.18B | 60.82%25.96B | 22.06%23.05B | 19.11%18.88B | 44.20%24.5B |
Current changes in cash | 181.33%867M | -1,707.55%-4.26B | -305.45%-5.09B | -114.25%-736M | -123.03%-2.41B | -135.60%-1.07B | -95.61%265M | 189.10%2.48B | 77.52%5.16B | -149.16%-1.08B |
Effect of exchange rate changes | -19.83%194M | 931.71%341M | -63.66%157M | 187.09%870M | 164.23%237M | 154.38%242M | 81.45%-41M | 1,100.00%432M | -925.62%-999M | -20.98%-369M |
End cash Position | -39.29%15.39B | -45.25%14.33B | -29.68%18.25B | 0.58%23.18B | 0.58%23.18B | 3.50%25.36B | 19.28%26.18B | 60.82%25.96B | 22.06%23.05B | 22.06%23.05B |
Free cash flow | -45.26%3.77B | -34.91%3.48B | -50.92%1.46B | 25.10%17.23B | -18.25%2.02B | -1.88%6.89B | 5.12%5.34B | 470.73%2.98B | 567.32%13.77B | 243.25%2.47B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data