(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 10.34%3.64B | 25.16%3.3B | 21.70%2.64B | 14.23%2.17B | 17.64%1.9B | 15.84%1.61B | 6.76%1.39B | 11.91%1.3B | 106.01%1.17B | 13.07%565.88M |
Revenue from customers | 10.34%3.64B | 25.16%3.3B | 21.70%2.64B | 14.23%2.17B | 17.64%1.9B | 15.84%1.61B | 6.76%1.39B | 11.91%1.3B | 106.01%1.17B | 13.07%565.88M |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- |
Cash paid | -8.27%-3.52B | -25.62%-3.25B | -24.62%-2.59B | -11.25%-2.08B | -17.94%-1.87B | -19.37%-1.58B | -7.35%-1.33B | -4.88%-1.23B | -106.23%-1.18B | -14.67%-570.74M |
Payments to suppliers for goods and services | -8.27%-3.52B | -25.62%-3.25B | -24.62%-2.59B | -11.25%-2.08B | -17.94%-1.87B | -19.37%-1.58B | -7.35%-1.33B | -4.88%-1.23B | -106.23%-1.18B | -14.67%-570.74M |
Direct interest paid | -88.26%-19.34M | -176.50%-10.27M | -11.29%-3.72M | 40.19%-3.34M | 1.19%-5.58M | -3.60%-5.65M | 12.77%-5.45M | 17.14%-6.25M | -88.15%-7.54M | -16.03%-4.01M |
Direct interest received | 79.93%995K | 69.63%553K | -13.07%326K | 141.94%375K | 61.46%155K | -26.72%96K | -53.71%131K | -49.46%283K | 170.53%560K | 5,075.00%207K |
Direct tax refund paid | 11.27%-37.66M | -51.17%-42.44M | 7.13%-28.07M | -95.44%-30.23M | -10.46%-15.47M | 34.99%-14M | -378.86%-21.54M | -3.59%-4.5M | -3.88%-4.34M | -6.96%-4.18M |
Operating cash flow | 6,061.78%70.12M | -94.48%1.14M | -65.28%20.62M | 415.03%59.38M | -4.15%11.53M | -70.47%12.03M | -31.82%40.74M | 364.78%59.74M | -75.75%-22.56M | -178.06%-12.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 41.78%-18.81M | 54.32%-32.3M | -47.15%-70.72M | -291.41%-48.06M | 1,337.51%25.11M | 39.56%-2.03M | 82.59%-3.36M | -1,442.56%-19.28M | 74.56%-1.25M | -27.97%-4.91M |
Net PPE purchase and sale | -30.51%-14.03M | -51.91%-10.75M | 85.27%-7.08M | -291.38%-48.06M | 1,343.73%25.11M | 38.07%-2.02M | 83.04%-3.26M | -1,534.27%-19.22M | 76.50%-1.18M | -33.93%-5.01M |
Net intangibles purchas and sale | ---- | -14,150.00%-285K | 33.33%-2K | -50.00%-3K | 80.00%-2K | 89.69%-10K | -53.97%-97K | 14.86%-63K | -1,750.00%-74K | 96.12%-4K |
Net business purchase and sale | 77.54%-4.78M | 66.58%-21.27M | ---63.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --95K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.78%-18.81M | 54.32%-32.3M | -47.15%-70.72M | -291.41%-48.06M | 1,337.51%25.11M | 39.56%-2.03M | 82.59%-3.36M | -1,442.56%-19.28M | 74.56%-1.25M | -27.97%-4.91M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -244.29%-51.97M | 32.66%36.02M | 870.87%27.15M | 82.97%-3.52M | -61.80%-20.68M | 71.88%-12.78M | -17.01%-45.44M | -208.05%-38.84M | 1,014.92%35.95M | -63.11%3.22M |
Net issuance payments of debt | -85.07%9.18M | -29.15%61.51M | 968.26%86.83M | -150.00%-10M | 33.33%20M | 175.00%15M | -32.92%-20M | -232.81%-15.05M | 188.59%11.33M | -76.45%3.93M |
Net common stock issuance | ---- | 149,521.28%70.23M | -100.07%-47K | --63.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 37.88%-56.73M | -60.52%-91.32M | -5.57%-56.89M | -38.23%-53.89M | -40.33%-38.98M | -9.19%-27.78M | -6.95%-25.44M | -69.89%-23.79M | -1,894.73%-14M | 91.47%-702K |
Interest paid (cash flow from financing activities) | ---- | -435.63%-857K | 15.79%-160K | ---190K | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | -24.70%-4.42M | -37.54%-3.54M | 15.84%-2.58M | -80.70%-3.06M | ---1.69M | ---- | ---- | ---- | --38.62M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -244.29%-51.97M | 32.66%36.02M | 870.87%27.15M | 82.97%-3.52M | -61.80%-20.68M | 71.88%-12.78M | -17.01%-45.44M | -208.05%-38.84M | 1,014.92%35.95M | -63.11%3.22M |
Net cash flow | ||||||||||
Beginning cash position | 65.43%12.26M | -75.59%7.41M | 34.53%30.37M | 241.34%22.57M | -29.60%6.61M | -46.19%9.39M | 10.26%17.46M | 327.63%15.84M | -79.69%3.7M | 8,112.16%18.23M |
Current changes in cash | -113.53%-656K | 121.13%4.85M | -394.48%-22.96M | -51.16%7.8M | 673.89%15.96M | 65.52%-2.78M | -596.61%-8.07M | -86.61%1.62M | 183.51%12.13M | -5,233.57%-14.53M |
End cash Position | -5.35%11.61M | 65.43%12.26M | -75.59%7.41M | 34.53%30.37M | 241.34%22.57M | -29.60%6.61M | -46.19%9.39M | 10.26%17.46M | 327.63%15.84M | 633.27%3.7M |
Free cash from | 644.84%55.97M | -175.89%-10.27M | 20.29%13.54M | 1,663.79%11.25M | -93.62%638K | -73.25%10M | -7.62%37.38M | 269.91%40.46M | -33.43%-23.81M | -111.03%-17.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data