(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 730.19%8M | -96.75%227K | -1,233.33%-440K | 87.36%15.79M | 137.21%7.86M | -74.77%964K | 368.21%7M | 83.90%-33K | 115.63%8.43M | 46.51%3.31M |
Net income from continuing operations | -65.39%948K | -182.76%-994K | -90.49%187K | 104.04%8.33M | 267.02%2.43M | 34.99%2.74M | 35.86%1.2M | 283.98%1.97M | 78.97%4.08M | -28.00%661K |
Operating gains losses | 75.54%-34K | -894.44%-143K | -111.71%-235K | 99.85%-1K | 48.08%231K | 76.95%-139K | 106.00%18K | -218.09%-111K | -3,511.11%-650K | 290.00%156K |
Depreciation and amortization | 13.98%2.54M | 36.59%2.42M | 63.41%2.16M | 61.65%7.9M | 54.72%2.57M | 85.38%2.23M | 55.35%1.77M | 50.68%1.32M | 33.22%4.88M | 70.21%1.66M |
Asset impairment expenditure | --4K | --3K | ---- | 27.27%28K | --28K | --0 | --0 | ---- | -18.52%22K | ---- |
Remuneration paid in stock | -18.73%230K | 109.57%241K | 29.71%310K | 420.98%745K | 468.42%108K | 988.46%283K | 310.71%115K | 241.43%239K | -44.14%143K | 26.67%19K |
Deferred tax | -82.04%225K | -108.32%-59K | -77.86%159K | 113.16%3.42M | 127.47%737K | 103.74%1.25M | 96.40%709K | 137.75%718K | 143.62%1.6M | 383.58%324K |
Other non cashItems | 42.10%1.53M | 65.04%1.45M | 61.19%1.22M | 50.36%3.8M | 46.22%1.08M | 60.12%1.08M | 34.09%881K | 65.93%755K | 50.33%2.52M | 655.10%740K |
Change In working capital | 152.37%2.56M | -153.14%-1.23M | 2.36%-3.51M | -28.98%-4.12M | 857.20%2.05M | -3,902.46%-4.88M | 274.15%2.31M | -144.43%-3.6M | 15.62%-3.19M | -325.83%-271K |
-Change in receivables | 71.10%-1.1M | -41.18%707K | 229.11%1.51M | 84.78%-307K | 575.82%3.46M | -424.24%-3.81M | 236.28%1.2M | -466.14%-1.17M | 35.87%-2.02M | -291.40%-728K |
-Change in inventory | 852.24%638K | 97.18%-40K | -2.17%-1.46M | -42.55%-2.55M | 163.79%229K | -93.15%67K | -79.95%-1.42M | 11.78%-1.43M | 32.18%-1.79M | 19.33%-359K |
-Change in prepaid assets | -28.85%254K | -288.44%-603K | -154.51%-302K | 1,105.19%1.86M | 1,229.79%625K | 166.42%357K | 384.85%320K | 695.70%554K | 238.74%154K | -83.33%47K |
-Change in payables and accrued expense | 4,656.90%2.76M | -159.41%-884K | -9.16%-2.68M | -608.13%-4.13M | -535.18%-3.22M | 627.27%58K | 246.85%1.49M | -611.88%-2.46M | -62.89%812K | 17.86%739K |
-Change in other working capital | 100.38%6K | -156.75%-408K | -163.79%-576K | 389.43%1.01M | 3,066.67%950K | -213.68%-1.56M | 573.03%719K | 235.69%903K | -372.97%-350K | 118.99%30K |
Tax refund paid | --0 | -13,227.27%-1.47M | 45.39%-722K | -334.51%-4.31M | ---1.38M | ---1.6M | -121.57%-11K | -26.87%-1.32M | -15.37%-991K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 730.19%8M | -96.75%227K | -1,233.33%-440K | 87.36%15.79M | 137.21%7.86M | -74.77%964K | 368.21%7M | 83.90%-33K | 115.63%8.43M | 46.51%3.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 83.38%-2.22M | 64.58%-6.49M | -419.84%-3.33M | -96.67%-33.82M | 77.79%-1.48M | -935.76%-13.38M | -103.25%-18.32M | -180.70%-640K | -881.00%-17.2M | -1,658.31%-6.66M |
Net PPE purchase and sale | -91.94%-2.17M | -56.87%-1.46M | 15.94%-538K | -78.33%-3.75M | -390.61%-1.05M | 12.62%-1.13M | -153.26%-932K | -180.70%-640K | -19.79%-2.1M | 43.80%-213K |
Net business purchase and sale | 99.53%-57K | 71.09%-5.03M | ---2.79M | -99.23%-30.08M | 93.26%-435K | ---12.25M | -101.12%-17.39M | --0 | ---15.1M | ---6.45M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.38%-2.22M | 64.58%-6.49M | -419.84%-3.33M | -96.67%-33.82M | 77.79%-1.48M | -935.76%-13.38M | -103.25%-18.32M | -180.70%-640K | -881.00%-17.2M | -1,658.31%-6.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.69%-5.11M | -68.49%4.05M | 285.09%3.87M | 55.97%17.26M | -509.88%-4.69M | 165.42%11.17M | 51.01%12.86M | -133.85%-2.09M | 470.99%11.06M | -273.30%-769K |
Net issuance payments of debt | -119.83%-1.78M | 80.89%7.73M | 708.67%5.62M | 19.86%10.44M | -357.76%-1.86M | 621.62%8.95M | -55.93%4.27M | -7,200.00%-923K | 909.15%8.71M | -50.55%722K |
Net common stock issuance | -91.65%398K | -100.28%-30K | 220.96%1.67M | 88.97%15.76M | -204.95%-212K | -36.35%4.76M | 2,901.40%10.69M | 76.27%520K | 1,880.52%8.34M | 2,985.71%202K |
Cash dividends paid | -57.55%-2.28M | -68.02%-2.11M | -69.56%-1.66M | -44.89%-5.22M | -56.35%-1.54M | -53.78%-1.44M | -41.39%-1.26M | -24.08%-979K | -90.48%-3.6M | -24.53%-985K |
Interest paid (cash flow from financing activities) | -38.85%-1.45M | -66.15%-1.39M | -67.65%-1.19M | -55.06%-3.65M | -49.86%-1.06M | -68.55%-1.05M | -36.16%-836K | -71.74%-711K | -19.55%-2.35M | -52.81%-706K |
Net other financing activities | 96.15%-2K | ---142K | ---561K | -153.57%-71K | -850.00%-19K | ---52K | ---- | ---- | 93.10%-28K | ---2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.69%-5.11M | -68.49%4.05M | 285.09%3.87M | 55.97%17.26M | -509.88%-4.69M | 165.42%11.17M | 51.01%12.86M | -133.85%-2.09M | 470.99%11.06M | -273.30%-769K |
Net cash flow | ||||||||||
Beginning cash position | -43.55%2.03M | 106.32%4.21M | -14.45%4.05M | 120.91%4.73M | -72.32%2.36M | 98.29%3.59M | 149.82%2.04M | 120.91%4.73M | -28.54%2.14M | 1,713.19%8.52M |
Current changes in cash | 154.18%674K | -243.79%-2.21M | 103.87%107K | -133.93%-778K | 141.05%1.69M | -118.46%-1.24M | 54.01%1.54M | -108.28%-2.77M | 377.27%2.29M | -345.62%-4.12M |
Effect of exchange rate changes | 285.71%54K | 127.27%25K | -26.03%54K | -68.46%94K | --0 | 151.85%14K | 320.00%11K | 3,550.00%73K | 1,127.59%298K | 8,375.00%331K |
End cash Position | 16.74%2.75M | -43.55%2.03M | 106.32%4.21M | -14.45%4.05M | -14.45%4.05M | -72.32%2.36M | 98.29%3.59M | 149.82%2.04M | 120.91%4.73M | 120.91%4.73M |
Free cash from | 3,625.45%5.82M | -120.88%-1.27M | -32.36%-998K | 88.82%11.87M | 118.10%6.72M | -106.54%-165K | 446.71%6.06M | -74.13%-754K | 204.60%6.29M | 69.21%3.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data