(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 117.74%974.48K | 262.64%1.86M | 1,459.47%33.36K | --245.89K | --245.89K | 4,790.62%447.54K | 230.98%512.85K | -98.86%2.14K | --0 | --0 |
-Cash and cash equivalents | 117.74%974.48K | 262.64%1.86M | 1,459.47%33.36K | --245.89K | --245.89K | 4,790.62%447.54K | 230.98%512.85K | -98.86%2.14K | --0 | --0 |
-Accounts receivable | 83.32%55.33K | 4.52%31.55K | 4.52%31.55K | 4.52%31.55K | 4.52%31.55K | 2.31%30.18K | 2.31%30.18K | 2.31%30.18K | 24.28%30.18K | 24.28%30.18K |
Total current assets | 121.71%1.17M | 248.93%1.99M | 152.83%126.01K | 478.76%339.13K | 478.76%339.13K | 248.09%528.11K | 103.60%570.5K | -79.78%49.84K | -83.73%58.6K | -83.73%58.6K |
Non current assets | ||||||||||
-Accumulated depreciation | -1.79%-42.6K | -1.91%-42.42K | -1.18%-41.89K | -2.15%-42.07K | -2.15%-42.07K | -2.30%-41.85K | -2.46%-41.63K | -2.61%-41.4K | -2.78%-41.18K | -2.78%-41.18K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --500K | ---- | ---- | ---- |
Regulatory assets | 61.84%119.87K | 104.04%104.36K | 114.31%86.16K | 66.49%86.74K | 66.49%86.74K | -41.48%74.07K | -56.56%51.15K | -32.05%40.2K | -32.50%52.1K | -32.50%52.1K |
Total assets | 47.06%64.53K | 247.31%72.81K | 445.03%54.61K | 151.86%55.19K | 151.86%55.19K | -54.79%43.88K | -76.24%20.97K | -66.22%10.02K | -58.57%21.91K | -58.57%21.91K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.53K | --2.53K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.53K | --2.53K |
-accounts payable | ---- | --831.37K | -10.83%467.43K | 8.56%488.76K | 8.56%488.76K | ---- | ---- | --524.21K | 11.81%450.21K | 11.81%450.21K |
-Total tax payable | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | -27.62%467.86K | 11.03%646.38K | 11.03%646.38K | 11.03%646.38K | 11.03%646.38K | 11.03%646.38K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55.5K | ---- | ---- |
-Other payable | 96.61%283.49K | 96.61%283.49K | 96.37%283.13K | 127.00%268.29K | 127.00%268.29K | 22.00%144.19K | 22.00%144.19K | 22.00%144.19K | 0.00%118.19K | 0.00%118.19K |
Current liabilities | 6.28%483.39K | 86.11%831.37K | -19.37%467.43K | 7.96%488.76K | 7.96%488.76K | 19.00%454.81K | 8.26%446.7K | 41.50%579.71K | 11.33%452.74K | 11.33%452.74K |
Non current liabilities | ||||||||||
Non current accrued expenses | 12.80%16.29M | 8.16%15.24M | 4.76%14.69M | -0.53%13.96M | -0.53%13.96M | 3.41%14.45M | 1.60%14.09M | 11.91%14.03M | 13.76%14.03M | 13.76%14.03M |
Total non current liabilities | -13.62%951.25K | 18.86%1.3M | -23.72%935.29K | -12.97%956.62K | -12.97%956.62K | 14.19%1.1M | 9.88%1.09M | 23.62%1.23M | 11.15%1.1M | 11.15%1.1M |
Shareholders'equity | ||||||||||
Share capital | 11.03%32.81M | 14.18%32.78M | 6.51%30.05M | 4.46%29.47M | 4.46%29.47M | 4.75%29.55M | 1.76%28.71M | 4.64%28.21M | 6.40%28.21M | 6.40%28.21M |
-common stock | 11.03%32.81M | 14.18%32.78M | 6.51%30.05M | 4.46%29.47M | 4.46%29.47M | 4.75%29.55M | 1.76%28.71M | 4.64%28.21M | 6.40%28.21M | 6.40%28.21M |
Additional paid-in capital | 18.50%2.97M | 18.50%2.97M | 16.40%2.76M | 14.70%2.72M | 14.70%2.72M | 5.78%2.5M | 5.78%2.5M | 0.00%2.37M | 0.00%2.37M | 0.00%2.37M |
Total equity | 17.00%17.79M | 19.64%17.9M | 6.21%15.1M | 2.51%14.57M | 2.51%14.57M | 6.42%15.21M | 3.96%14.96M | 7.95%14.22M | 10.30%14.21M | 10.30%14.21M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.