(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -120.99%-167.21K | 27.40%-114.51K | -55.64%-374.15K | -48.51%-632.78K | 4.12%-159K | -81.80%-75.66K | 27.86%-157.73K | -240.4K | -426.1K | -165.83K |
Net income from continuing operations | -106.48%-40.86K | -1.92%448.91K | 126.19%264.33K | 250.82%632.54K | 180.82%553.34K | 105.09%630.59K | 1,583.80%457.71K | -8,796.25%-1.01M | ---419.39K | ---684.67K |
Operating gains losses | ---- | ---- | 28.35%-653.89K | -214.61%-3.84M | -3.74%-753.54K | ---- | ---- | ---912.65K | ---1.22M | ---726.34K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.34K | --0 |
Change In working capital | -84.06%70.93K | -81.30%76.73K | -99.08%15.4K | 114.20%2.58M | -96.69%41.2K | 1,319.71%444.98K | 662.48%410.42K | --1.68M | --1.2M | --1.25M |
-Change in prepaid assets | -8.61%21.14K | -54.48%22.12K | -919.96%-59.42K | 194.35%83.11K | -61.18%17.21K | 8.40%23.14K | 131.60%48.59K | ---5.83K | ---88.09K | --44.34K |
-Change in payables and accrued expense | -88.20%49.78K | -84.91%54.62K | -95.56%74.83K | 93.15%2.49M | -98.00%23.98K | 4,118.44%421.84K | 347.80%361.83K | --1.69M | --1.29M | --1.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -120.99%-167.21K | 27.40%-114.51K | -55.64%-374.15K | -48.51%-632.78K | 4.12%-159K | -81.80%-75.66K | 27.86%-157.73K | ---240.4K | ---426.1K | ---165.83K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.43M | 147.19%39.71M | 40.54M | 0 | -84.15M | 0 | ||||
Net other investing changes | ---- | ---- | ---- | 147.19%39.71M | --40.54M | --0 | ---- | ---- | ---84.15M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --43.43M | ---- | ---- | 147.19%39.71M | --40.54M | --0 | ---- | ---- | ---84.15M | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -54,156.66%-43.25M | -72.12%115K | 170.7K | -146.48%-39.69M | -40.19M | 198.16%80K | -99.52%412.5K | 0 | 85.4M | 0 |
Net issuance payments of debt | 125.00%180K | -72.12%115K | --170.7K | --842.5K | --350K | --80K | 615.63%412.5K | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | -146.28%-40.54M | ---40.54M | ---- | ---- | ---- | --87.6M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.2M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -54,156.66%-43.25M | -72.12%115K | --170.7K | -146.48%-39.69M | ---40.19M | 198.16%80K | -99.52%412.5K | --0 | --85.4M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -83.56%1.5K | -99.83%1.01K | -75.06%204.46K | --819.75K | -98.63%13.46K | -99.18%9.13K | 3,397.01%579.35K | --819.75K | --0 | --985.58K |
Current changes in cash | 194.97%12.79K | 100.09%487 | 15.37%-203.45K | -175.06%-615.28K | 215.18%191K | 103.52%4.34K | -152.21%-570.23K | -1,551.06%-240.4K | --819.75K | ---165.83K |
End cash Position | 6.14%14.29K | -83.56%1.5K | -99.83%1.01K | -75.06%204.46K | -75.06%204.46K | -98.63%13.46K | -99.18%9.13K | 3,397.01%579.35K | --819.75K | --819.75K |
Free cash flow | -120.99%-167.21K | 27.40%-114.51K | -55.64%-374.15K | -48.51%-632.78K | 4.12%-159K | -81.80%-75.66K | 27.86%-157.73K | ---240.4K | ---426.1K | ---165.83K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data