Mawson Infrastructure
MIGI
Digihost Technology
DGHI
MicroStrategy
MSTR
TeraWulf
WULF
Abits
ABTS
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.29%1.76B | -32.43%1.67B | -32.43%1.67B | -37.16%1.92B | 0.43%2.47B | 0.43%2.47B | 53.01%3.06B | -15.84%2.46B | -15.84%2.46B | -24.06%2B |
-Cash and cash equivalents | -8.74%1.76B | -31.37%1.66B | -31.37%1.66B | -34.47%1.92B | -1.18%2.42B | -1.18%2.42B | 46.72%2.94B | -16.27%2.45B | -16.27%2.45B | -22.42%2B |
-Short-term investments | --8.7M | -81.54%9.6M | -81.54%9.6M | ---- | 312.70%52M | 312.70%52M | --125.8M | --12.6M | --12.6M | ---- |
-Accounts receivable | 41.22%794.9M | 9.42%133.6M | 9.42%133.6M | 46.28%562.9M | 85.00%122.1M | 85.00%122.1M | -30.55%384.8M | 76.47%66M | 76.47%66M | 277.97%554.1M |
-Taxes receivable | -10.99%24.3M | -46.20%9.9M | -46.20%9.9M | 56.90%27.3M | 30.50%18.4M | 30.50%18.4M | 74.00%17.4M | 93.15%14.1M | 93.15%14.1M | 33.33%10M |
-Other receivables | ---- | 18.20%548.2M | 18.20%548.2M | ---- | 38.37%463.8M | 38.37%463.8M | ---- | 255.84%335.2M | 255.84%335.2M | ---- |
Inventory | 5.23%156.9M | 1.56%143.5M | 1.56%143.5M | 32.89%149.1M | 77.74%141.3M | 77.74%141.3M | 92.78%112.2M | 120.22%79.5M | 120.22%79.5M | 257.06%58.2M |
Prepaid assets | ---- | 24.51%25.4M | 24.51%25.4M | ---- | -12.07%20.4M | -12.07%20.4M | ---- | 256.92%23.2M | 256.92%23.2M | ---- |
Other current assets | 7.35%273.1M | 10.90%255.3M | 10.90%255.3M | 18.60%254.4M | 27.89%230.2M | 27.89%230.2M | 66.93%214.5M | 126.13%180M | 126.13%180M | 69.53%128.5M |
Total current assets | 2.25%3.05B | -19.68%2.83B | -19.68%2.83B | -25.27%2.99B | -1.84%3.53B | -1.84%3.53B | 39.81%4B | 7.66%3.59B | 7.66%3.59B | -0.79%2.86B |
Non current assets | ||||||||||
Net PPE | -0.45%754.2M | -7.25%746.6M | -7.25%746.6M | 2.36%757.6M | 18.19%805M | 18.19%805M | 45.17%740.1M | 98.75%681.1M | 98.75%681.1M | 127.08%509.8M |
-Gross PPE | ---- | 5.23%1.43B | 5.23%1.43B | ---- | 34.88%1.36B | 34.88%1.36B | ---- | 114.14%1.01B | 114.14%1.01B | ---- |
-Accumulated depreciation | ---- | -23.27%-687.1M | -23.27%-687.1M | ---- | -69.42%-557.4M | -69.42%-557.4M | ---- | -155.04%-329M | -155.04%-329M | ---- |
Goodwill and other intangible assets | -15.88%6.28B | -18.12%6.46B | -18.12%6.46B | 6.76%7.46B | 12.72%7.88B | 12.72%7.88B | -1.84%6.99B | 407.94%7B | 407.94%7B | 600.05%7.12B |
-Goodwill | ---- | -17.25%5.49B | -17.25%5.49B | ---- | 12.46%6.63B | 12.46%6.63B | ---- | 432.84%5.89B | 432.84%5.89B | ---- |
-Other intangible assets | ---- | -22.72%970.2M | -22.72%970.2M | ---- | 14.08%1.26B | 14.08%1.26B | ---- | 306.24%1.1B | 306.24%1.1B | ---- |
Financial assets | 117.92%66.9M | ---- | ---- | --30.7M | ---- | ---- | ---- | --0 | --0 | ---- |
Non current prepaid assets | ---- | ---- | ---- | --32.9M | ---- | ---- | ---- | 164.21%25.1M | 164.21%25.1M | ---- |
Other non current assets | -33.58%17.8M | -31.69%26.3M | -31.69%26.3M | 28.23%26.8M | 427.40%38.5M | 427.40%38.5M | 148.81%20.9M | 7,200.00%7.3M | 7,200.00%7.3M | 8,300.00%8.4M |
Total non current assets | -15.56%7.34B | -17.98%7.65B | -17.98%7.65B | 1.41%8.7B | 2.98%9.33B | 2.98%9.33B | -9.63%8.58B | 273.27%9.06B | 273.27%9.06B | 414.13%9.49B |
Total assets | -11.01%10.4B | -18.45%10.49B | -18.45%10.49B | -7.07%11.68B | 1.61%12.86B | 1.61%12.86B | 1.82%12.57B | 119.48%12.66B | 119.48%12.66B | 161.22%12.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.07%623.1M | 4.80%729.5M | 4.80%729.5M | -23.36%454.6M | 47.73%696.1M | 47.73%696.1M | -33.24%593.2M | 153.74%471.2M | 153.74%471.2M | 73.26%888.5M |
-accounts payable | 36.74%384.5M | -8.39%293.7M | -8.39%293.7M | -40.78%281.2M | 35.27%320.6M | 35.27%320.6M | -42.49%474.8M | 145.34%237M | 145.34%237M | 75.55%825.6M |
-Total tax payable | 52.40%190.8M | 16.03%393.8M | 16.03%393.8M | 37.28%125.2M | 44.92%339.4M | 44.92%339.4M | 44.99%91.2M | 162.85%234.2M | 162.85%234.2M | 164.29%62.9M |
-Other payable | -0.83%47.8M | 16.34%42M | 16.34%42M | 77.21%48.2M | --36.1M | --36.1M | --27.2M | ---- | ---- | ---- |
Current provisions | 9.95%302.8M | 107.75%311M | 107.75%311M | 135.38%275.4M | 26.22%149.7M | 26.22%149.7M | 15.04%117M | 82.18%118.6M | 82.18%118.6M | 69.78%101.7M |
Current debt and capital lease obligation | -69.74%124.5M | 217.28%405.8M | 217.28%405.8M | 281.37%411.5M | 13.29%127.9M | 13.29%127.9M | 25.76%107.9M | 64.58%112.9M | 64.58%112.9M | 120.00%85.8M |
-Current debt | -93.39%19.6M | 2,244.53%300.1M | 2,244.53%300.1M | 42,228.57%296.3M | -35.68%12.8M | -35.68%12.8M | -94.57%700K | 51.91%19.9M | 51.91%19.9M | --12.9M |
-Current capital lease obligation | -8.94%104.9M | -8.17%105.7M | -8.17%105.7M | 7.46%115.2M | 23.76%115.1M | 23.76%115.1M | 47.05%107.2M | 67.57%93M | 67.57%93M | 86.92%72.9M |
Other current liabilities | 10.68%471.6M | -1.02%29.1M | -1.02%29.1M | 12.49%426.1M | 13.51%29.4M | 13.51%29.4M | 33.19%378.8M | 194.32%25.9M | 194.32%25.9M | 93.73%284.4M |
Current liabilities | 4.57%2.81B | 22.57%2.94B | 22.57%2.94B | 47.51%2.69B | 36.91%2.4B | 36.91%2.4B | 4.81%1.82B | 75.65%1.75B | 75.65%1.75B | 113.26%1.74B |
Non current liabilities | ||||||||||
Long term provisions | 80.29%538M | -26.25%298.3M | -26.25%298.3M | 307.09%298.4M | 1,403.72%404.5M | 1,403.72%404.5M | 298.37%73.3M | 122.31%26.9M | 122.31%26.9M | 159.15%18.4M |
Long term debt and capital lease obligation | 5.44%5.47B | -5.76%5.24B | -5.76%5.24B | -6.08%5.19B | 25.64%5.56B | 25.64%5.56B | 73.60%5.52B | 43.79%4.42B | 43.79%4.42B | 85.77%3.18B |
-Long term debt | 5.67%5.15B | -6.22%4.91B | -6.22%4.91B | -7.10%4.87B | 25.97%5.24B | 25.97%5.24B | 76.13%5.24B | 41.03%4.16B | 41.03%4.16B | 82.96%2.98B |
-Long term capital lease obligation | 1.99%322.9M | 1.96%322.9M | 1.96%322.9M | 12.83%316.6M | 20.33%316.7M | 20.33%316.7M | 36.88%280.6M | 108.23%263.2M | 108.23%263.2M | 138.93%205M |
Derivative product liabilities | -74.75%15M | -92.45%23.2M | -92.45%23.2M | -79.17%59.4M | -52.98%307.1M | -52.98%307.1M | 597.31%285.2M | 67.94%653.1M | 67.94%653.1M | --40.9M |
Other non current liabilities | -12.83%36M | -23.91%3.5M | -23.91%3.5M | -2.59%41.3M | 119.05%4.6M | 119.05%4.6M | -20.15%42.4M | 5.00%2.1M | 5.00%2.1M | 770.49%53.1M |
Total non current liabilities | 6.39%6.34B | -11.82%5.89B | -11.82%5.89B | -4.58%5.96B | 22.46%6.68B | 22.46%6.68B | 35.57%6.25B | 51.32%5.46B | 51.32%5.46B | 155.73%4.61B |
Total liabilities | 5.82%9.15B | -2.73%8.84B | -2.73%8.84B | 7.18%8.65B | 25.98%9.09B | 25.98%9.09B | 27.14%8.07B | 56.60%7.21B | 56.60%7.21B | 142.50%6.35B |
Shareholders'equity | ||||||||||
Share capital | 5.53%284.3M | 2.11%270.7M | 2.11%270.7M | 7.25%269.4M | 5.62%265.1M | 5.62%265.1M | 0.80%251.2M | 25.88%251M | 25.88%251M | 25.16%249.2M |
-common stock | 5.53%284.3M | 2.11%270.7M | 2.11%270.7M | 7.25%269.4M | 5.62%265.1M | 5.62%265.1M | 0.80%251.2M | 25.88%251M | 25.88%251M | 25.16%249.2M |
Retained earnings | -33.07%-9.67B | -40.91%-8.88B | -40.91%-8.88B | -50.89%-7.26B | -89.57%-6.3B | -89.57%-6.3B | -41.10%-4.81B | -31.49%-3.32B | -31.49%-3.32B | -123.09%-3.41B |
Paid-in capital | 4.88%10.63B | 5.11%10.26B | 5.11%10.26B | 11.93%10.14B | 9.67%9.76B | 9.67%9.76B | -1.07%9.06B | 155.41%8.9B | 155.41%8.9B | 165.91%9.16B |
Less: Treasury stock | --0 | -91.03%700K | -91.03%700K | -91.03%700K | 0.00%7.8M | 0.00%7.8M | 358.82%7.8M | 7,700.00%7.8M | 7,700.00%7.8M | 1,600.00%1.7M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%100K | ---- | ---- | -200.00%-100K |
Total stockholders'equity | -58.83%1.25B | -55.55%1.65B | -55.55%1.65B | -32.28%3.04B | -31.47%3.72B | -31.47%3.72B | -25.11%4.49B | 369.09%5.43B | 369.09%5.43B | 183.55%5.99B |
Noncontrolling interests | -100.00%-6M | -107.59%-4.1M | -107.59%-4.1M | -117.44%-3M | 237.50%54M | 237.50%54M | 53.57%17.2M | 332.43%16M | 332.43%16M | 514.81%11.2M |
Total equity | -58.98%1.24B | -56.29%1.65B | -56.29%1.65B | -32.61%3.04B | -30.68%3.77B | -30.68%3.77B | -24.96%4.5B | 368.97%5.44B | 368.97%5.44B | 184.45%6B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |