(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 23.01%-2.3B | -167.11%-2.99B | 20.36%-1.12B | -711.29%-1.41B | --230.2M |
Deferred tax | 0.64%142.1M | 2.17%141.2M | 873.24%138.2M | -52.51%14.2M | --29.9M |
Other non cash items | 5.91%498.3M | 1,279.20%470.5M | -109.38%-39.9M | 1,607.63%425.2M | --24.9M |
Change In working capital | -45.44%99.9M | 56.50%183.1M | -48.62%117M | 26.99%227.7M | --179.3M |
-Change in inventory | -24.91%-213.6M | 52.38%-171M | -259.10%-359.1M | -84.16%-100M | ---54.3M |
Cash from discontinued investing activities | |||||
Operating cash flow | 97.17%-19.5M | 23.59%-688.8M | -70.08%-901.4M | -45.29%-530M | ---364.8M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 12.14%-147.7M | 37.06%-168.1M | -57.77%-267.1M | -150.44%-169.3M | ---67.6M |
Net intangibles purchase and sale | -57.28%-112.3M | -32.71%-71.4M | -41.58%-53.8M | -59.66%-38M | ---23.8M |
Net business purchase and sale | 76.39%-13.6M | 91.77%-57.6M | -74.68%-699.6M | -213.04%-400.5M | --354.3M |
Net investment purchase and sale | -70.49%63.8M | 123.98%216.2M | -201.84%-901.6M | -183.60%-298.7M | --357.3M |
Net other investing changes | ---100K | ---- | ---100K | ---- | --100K |
Cash from discontinued investing activities | |||||
Investing cash flow | -148.90%-169M | 96.51%-67.9M | -114.98%-1.95B | -244.30%-905.2M | --627.3M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -100.20%-1.6M | -26.20%806.7M | -65.73%1.09B | 11,656.52%3.19B | ---27.6M |
Net common stock issuance | --0 | -99.71%3.6M | 112.43%1.25B | 2,036.96%589.8M | --27.6M |
Cash dividends paid | ---3.3M | ---- | ---- | ---- | ---- |
Net other financing activities | -287,700.00%-287.8M | ---100K | ---- | ---- | --100K |
Cash from discontinued financing activities | |||||
Financing cash flow | -164.95%-466.1M | -68.79%717.6M | -38.92%2.3B | 3,764,500.00%3.76B | ---100K |
Net cash flow | |||||
Beginning cash position | -1.25%2.42B | -17.77%2.45B | 325.68%2.98B | 59.03%699.4M | --439.8M |
Current changes in cash | -1,574.17%-654.6M | 92.87%-39.1M | -123.53%-548.1M | 787.65%2.33B | --262.4M |
Effect of exchange rate changes | -1,306.98%-103.8M | -54.97%8.6M | 137.09%19.1M | -1,739.29%-51.5M | ---2.8M |
End cash Position | -31.37%1.66B | -1.25%2.42B | -17.77%2.45B | 325.68%2.98B | --699.4M |
Free cash flow | 70.24%-280.2M | 22.98%-941.6M | -65.56%-1.22B | -60.56%-738.4M | ---459.9M |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
No Data
No Data