(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | |||||||
Cash income from operating activities | 8.03%24.79M | 16.73%22.95M | 14.88%19.66M | 46.20%17.11M | 14.66%11.71M | 290.26%10.21M | 2.62M |
Revenue from customers | 8.03%24.79M | 16.73%22.95M | 19.01%19.66M | 41.12%16.52M | 14.66%11.71M | 290.26%10.21M | --2.62M |
Income from government grants | ---- | ---- | ---- | --594.11K | ---- | ---- | ---- |
Cash paid | -5.98%-26.2M | -13.68%-24.72M | -19.39%-21.74M | -36.20%-18.21M | -13.32%-13.37M | -134.64%-11.8M | -5.03M |
Payments to suppliers for goods and services | -5.98%-26.2M | -13.68%-24.72M | -19.39%-21.74M | -36.20%-18.21M | -13.32%-13.37M | -134.64%-11.8M | ---5.03M |
Direct interest paid | 36.73%-62K | 38.36%-98K | -43.36%-159K | -313.08%-110.91K | ---26.85K | ---- | ---- |
Direct interest received | 178.26%64K | 130.00%23K | -79.08%10K | 279.36%47.8K | 120.45%12.6K | -68.51%5.72K | --18.15K |
Direct tax refund paid | -15.00%-46K | 46.67%-40K | -2,003.79%-75K | ---3.57K | ---- | ---- | ---- |
Operating cash flow | 23.13%-1.45M | 18.39%-1.88M | -98.03%-2.31M | 30.68%-1.16M | -5.95%-1.68M | 33.82%-1.58M | ---2.39M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 81.67%-728K | 7.84%-3.97M | -220.18%-4.31M | 40.04%-1.35M | -227.81%-2.24M | -5.43%-684.66K | -649.43K |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---103K | ---- | ---- |
Net PPE purchase and sale | 60.72%-575K | -2.45%-1.46M | -70.31%-1.43M | -318.88%-839.05K | 60.19%-200.31K | -587.01%-503.21K | --103.33K |
Net intangibles purchas and sale | 40.98%-180K | ---305K | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | 90.02%-140K | 57.87%-1.4M | -2,120.00%-3.33M | 88.54%-150K | -947.47%-1.31M | 83.39%-125K | ---752.75K |
Net investment purchase and sale | 120.90%167K | -277.56%-799K | 226.13%450K | 43.52%-356.76K | -1,019.08%-631.72K | ---56.45K | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | 81.67%-728K | 7.84%-3.97M | -220.18%-4.31M | 40.04%-1.35M | -227.81%-2.24M | -5.43%-684.66K | ---649.43K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -120.88%-485K | -77.96%2.32M | 2,037.48%10.54M | -105.43%-544.06K | 1,395.22%10.02M | -89.08%670K | 6.14M |
Net issuance payments of debt | 136.96%51K | -112.31%-138K | 77.14%-65K | -877.85%-284.39K | -157.42%-29.08K | 128.93%50.65K | ---175.08K |
Net common stock issuance | ---- | -74.79%2.74M | --10.88M | ---- | 1,546.54%10.2M | -90.19%619.35K | --6.31M |
Net other financing activities | -90.07%-536K | -3.30%-282K | -5.13%-273K | -72.28%-259.67K | ---150.73K | ---- | ---- |
Cash from discontinued financing activities | |||||||
Financing cash flow | -120.88%-485K | -77.96%2.32M | 2,037.48%10.54M | -105.43%-544.06K | 1,395.22%10.02M | -89.08%670K | --6.14M |
Net cash flow | |||||||
Beginning cash position | -40.32%5.14M | 85.58%8.61M | -40.14%4.64M | 361.34%7.75M | -48.64%1.68M | 1,611.90%3.27M | --191.05K |
Current changes in cash | 24.65%-2.66M | -189.87%-3.53M | 228.59%3.93M | -150.11%-3.05M | 481.01%6.09M | -151.70%-1.6M | --3.09M |
Effect of exchange rate changes | -231.03%-76K | 34.88%58K | 173.83%43K | -141.48%-58.24K | -372.67%-24.12K | 162.58%8.85K | ---14.13K |
End cash Position | -53.23%2.4M | -40.32%5.14M | 85.61%8.61M | -40.15%4.64M | 361.34%7.75M | -48.64%1.68M | --3.27M |
Free cash from | 39.04%-2.23M | 2.25%-3.65M | -86.42%-3.73M | -1.03%-2M | 5.06%-1.98M | 21.28%-2.09M | ---2.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data