(Q2)Aug 3, 2019 | (Q1)May 4, 2019 | (FY)Feb 2, 2019 | (Q4)Feb 2, 2019 | (Q3)Nov 3, 2018 | (Q2)Aug 4, 2018 | (Q1)May 5, 2018 | (FY)Feb 3, 2018 | (Q4)Feb 3, 2018 | (Q3)Oct 28, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.29%1.14M | -40.50%1.19M | -29.42%1.15M | -29.42%1.15M | -43.75%1.25M | -39.06%1.32M | --2.01M | --1.64M | --1.64M | --2.22M |
-Cash and cash equivalents | -13.29%1.14M | -40.50%1.19M | -29.42%1.15M | -29.42%1.15M | -43.75%1.25M | -39.06%1.32M | --2.01M | --1.64M | --1.64M | --2.22M |
Receivables | 2.56%7.01M | -0.92%8.81M | 18.72%7.95M | 18.72%7.95M | 5.22%7.26M | 15.80%6.84M | --8.89M | --6.69M | --6.69M | --6.9M |
-Accounts receivable | 2.56%7.01M | -0.92%8.81M | 18.72%7.95M | 18.72%7.95M | 5.22%7.26M | 15.80%6.84M | --8.89M | --6.69M | --6.69M | --6.9M |
Inventory | -0.09%67.69M | 8.60%72.13M | -0.54%70.87M | -0.54%70.87M | 6.92%79.05M | -2.88%67.75M | --66.42M | --71.26M | --71.26M | --73.94M |
Prepaid assets | -9.80%9.96M | -16.30%9.86M | -18.36%9.41M | -18.36%9.41M | 59.97%10.27M | 45.92%11.04M | --11.77M | --11.52M | --11.52M | --6.42M |
Total current assets | -1.32%85.81M | 3.26%91.99M | -1.90%89.38M | -1.90%89.38M | 9.34%97.83M | 1.82%86.95M | --89.09M | --91.11M | --91.11M | --89.47M |
Non current assets | ||||||||||
Net PPE | 193.18%173.5M | 185.81%178.58M | -22.17%51.48M | -22.17%51.48M | -23.64%55.16M | -22.27%59.18M | --62.48M | --66.15M | --66.15M | --72.23M |
-Gross PPE | 75.21%284.68M | 75.31%287.13M | -3.78%157.96M | -3.78%157.96M | -6.20%161.43M | -6.83%162.48M | --163.79M | --164.17M | --164.17M | --172.1M |
-Accumulated depreciation | -7.63%-111.18M | -7.16%-108.56M | -8.63%-106.48M | -8.63%-106.48M | -6.42%-106.28M | -5.13%-103.3M | ---101.31M | ---98.02M | ---98.02M | ---99.87M |
Goodwill and other intangible assets | ---- | ---- | -14.69%813K | -14.69%813K | -14.64%863K | -16.05%879K | --924K | --953K | --953K | --1.01M |
-Other intangible assets | ---- | ---- | -14.69%813K | -14.69%813K | -14.64%863K | -16.05%879K | --924K | --953K | --953K | --1.01M |
Non current deferred assets | -14.61%3.97M | -16.40%3.31M | 5.40%3.46M | 5.40%3.46M | 104.65%5.19M | 151.95%4.65M | --3.96M | --3.28M | --3.28M | --2.54M |
Other non current assets | 71.85%1.87M | 72.33%1.92M | -5.00%1.04M | -5.00%1.04M | -9.22%1.06M | -6.05%1.09M | --1.11M | --1.1M | --1.1M | --1.17M |
Total non current assets | 172.59%179.33M | 168.40%183.81M | -20.54%56.8M | -20.54%56.8M | -19.07%62.27M | -17.94%65.79M | --68.48M | --71.48M | --71.48M | --76.95M |
Total assets | 73.59%265.14M | 75.03%275.8M | -10.09%146.17M | -10.09%146.17M | -3.80%160.11M | -7.75%152.74M | --157.57M | --162.58M | --162.58M | --166.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.64%24.23M | 3.79%24.44M | -26.78%24.59M | -26.78%24.59M | 36.60%28.59M | 35.46%27.43M | --23.55M | --33.59M | --33.59M | --20.93M |
-accounts payable | -12.33%21.48M | 4.77%21.36M | -29.39%21.85M | -29.39%21.85M | 42.19%25.77M | 43.50%24.5M | --20.38M | --30.95M | --30.95M | --18.12M |
-Total tax payable | -5.87%2.76M | -2.53%3.09M | 3.75%2.74M | 3.75%2.74M | 0.57%2.83M | -7.75%2.93M | --3.17M | --2.64M | --2.64M | --2.81M |
Current accrued expenses | -34.50%9.43M | 11.66%10.58M | -1.19%12.42M | -1.19%12.42M | 30.63%13.14M | 39.59%14.4M | --9.47M | --12.56M | --12.56M | --10.06M |
Current provisions | -9.07%1.83M | -22.06%2.53M | -25.76%2.08M | -25.76%2.08M | 1.50%2.3M | 5.66%2.02M | --3.25M | --2.8M | --2.8M | --2.26M |
Current debt and capital lease obligation | 371.57%57.44M | 210.12%62.78M | 93.83%24.77M | 93.83%24.77M | 61.42%26.43M | -0.92%12.18M | --20.25M | --12.78M | --12.78M | --16.37M |
-Current debt | 122.81%27.14M | 50.44%30.46M | 93.83%24.77M | 93.83%24.77M | 61.42%26.43M | -0.92%12.18M | --20.25M | --12.78M | --12.78M | --16.37M |
-Current capital lease obligation | --30.3M | --32.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -61.63%1.91M | -43.09%1.71M | 31.43%5.54M | 31.43%5.54M | 41.84%4.65M | 52.17%4.99M | --3.01M | --4.21M | --4.21M | --3.28M |
Other current liabilities | 32.67%2.4M | -63.60%2.33M | -33.09%1.55M | -33.09%1.55M | -72.61%1.82M | -64.70%1.81M | --6.39M | --2.32M | --2.32M | --6.63M |
Current liabilities | 47.18%103.15M | 51.61%108.75M | 3.04%77.68M | 3.04%77.68M | 22.81%83.18M | 21.31%70.08M | --71.73M | --75.39M | --75.39M | --67.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 490.57%140.57M | -0.72%22.29M | -8.51%21.78M | -8.51%21.78M | -9.87%22.7M | -11.80%23.8M | --22.46M | --23.81M | --23.81M | --25.19M |
-Long term debt | -10.33%21.34M | -0.72%22.29M | -8.51%21.78M | -8.51%21.78M | -9.87%22.7M | -11.80%23.8M | --22.46M | --23.81M | --23.81M | --25.19M |
-Long term capital lease obligation | --119.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | 440.48%119.94M | -13.24%19.26M | -13.24%19.26M | -9.15%20.86M | -5.88%21.44M | --22.19M | --22.2M | --22.2M | --22.96M |
Other non current liabilities | ---- | ---- | -5.04%132K | -5.04%132K | ---- | ---- | ---- | --139K | --139K | ---- |
Total non current liabilities | 210.69%140.57M | 218.57%142.23M | -11.14%41.34M | -11.14%41.34M | -9.53%43.56M | -9.09%45.24M | --44.65M | --46.52M | --46.52M | --48.15M |
Total liabilities | 111.33%243.71M | 115.66%250.98M | -2.37%119.02M | -2.37%119.02M | 9.37%126.74M | 7.24%115.32M | --116.38M | --121.91M | --121.91M | --115.88M |
Shareholders'equity | ||||||||||
Share capital | -4.05%142K | -4.00%144K | -2.04%144K | -2.04%144K | -0.68%145K | 5.71%148K | --150K | --147K | --147K | --146K |
-common stock | -4.05%142K | -4.00%144K | -2.04%144K | -2.04%144K | -0.68%145K | 5.71%148K | --150K | --147K | --147K | --146K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.53%-86.57M | -25.70%-83.04M | -21.61%-80.59M | -21.61%-80.59M | -32.21%-74.19M | -44.18%-70.08M | ---66.06M | ---66.27M | ---66.27M | ---56.12M |
Paid-in capital | 0.48%107.93M | 0.57%107.79M | 0.76%107.68M | 0.76%107.68M | 0.84%107.48M | 0.80%107.42M | --107.17M | --106.87M | --106.87M | --106.58M |
Gains losses not affecting retained earnings | -2.78%-74K | -5.71%-74K | -5.71%-74K | -5.71%-74K | -5.71%-74K | -2.86%-72K | ---70K | ---70K | ---70K | ---70K |
Total stockholders'equity | -42.73%21.43M | -39.76%24.82M | -33.24%27.15M | -33.24%27.15M | -33.99%33.36M | -35.53%37.42M | --41.19M | --40.67M | --40.67M | --50.54M |
Total equity | -42.73%21.43M | -39.76%24.82M | -33.24%27.15M | -33.24%27.15M | -33.99%33.36M | -35.53%37.42M | --41.19M | --40.67M | --40.67M | --50.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data