(Q2)Aug 3, 2019 | (Q1)May 4, 2019 | (FY)Feb 2, 2019 | (Q4)Feb 2, 2019 | (Q3)Nov 3, 2018 | (Q2)Aug 4, 2018 | (Q1)May 5, 2018 | (FY)Feb 3, 2018 | (Q4)Feb 3, 2018 | (Q3)Oct 28, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.60%6.01M | -86.91%-4.6M | -120.42%-1.81M | 222.64%5.6M | -1,089.06%-13.26M | 400.90%8.31M | -2.46M | 8.87M | 1.74M | -1.12M |
Net income from continuing operations | 12.17%-3.54M | -39.25%130K | 33.66%-14.33M | 36.98%-6.4M | 45.31%-4.11M | -45.10%-4.03M | --214K | ---21.6M | ---10.16M | ---7.52M |
Operating gains losses | 29.09%71K | 1,346.15%188K | -77.00%435K | -87.75%197K | 1.80%170K | 150.00%55K | --13K | --1.89M | --1.61M | --167K |
Depreciation and amortization | -12.07%3.44M | -12.27%3.55M | -11.86%15.51M | -14.24%3.72M | -12.42%3.83M | -11.66%3.91M | --4.05M | --17.59M | --4.33M | --4.37M |
Deferred tax | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cash items | 9.36%-484K | 14.02%-466K | -6.71%848K | 512.63%2.32M | 31.78%-395K | 8.87%-534K | ---542K | --909K | ---562K | ---579K |
Change In working capital | -28.01%5.77M | -17.52%-8.71M | -366.45%-8.38M | 25.28%4.65M | -951.88%-13.63M | 945.83%8.01M | ---7.41M | --3.15M | --3.71M | --1.6M |
-Change in receivables | -12.52%1.8M | 60.76%-862K | -24.18%-1.25M | -427.27%-684K | 57.47%-424K | 61.83%2.05M | ---2.2M | ---1.01M | --209K | ---997K |
-Change in inventory | 432.98%4.44M | -126.07%-1.26M | 117.33%384K | 205.30%8.18M | -170.55%-11.3M | -134.01%-1.33M | --4.84M | ---2.22M | --2.68M | ---4.18M |
-Change in prepaid assets | -114.50%-106K | -77.78%-448K | 206.23%2.11M | 116.92%863K | -32.75%772K | 141.94%731K | ---252K | ---1.99M | ---5.1M | --1.15M |
-Change in payables and accrued expense | -98.49%109K | 45.40%-4.93M | -174.86%-6.41M | -141.88%-2.55M | -137.32%-2.03M | 262.20%7.2M | ---9.03M | --8.57M | --6.09M | --5.44M |
-Change in other current liabilities | -312.03%-2.74M | -900.27%-7.52M | ---- | ---- | ---- | ---665K | ---752K | ---- | ---- | ---- |
-Change in other working capital | 8,615.38%2.27M | 45,221.43%6.32M | -1,467.32%-3.21M | -586.98%-1.16M | -1,203.74%-2.06M | -42.22%26K | ---14K | ---205K | ---169K | --187K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.60%6.01M | -86.91%-4.6M | -120.42%-1.81M | 222.64%5.6M | -1,089.06%-13.26M | 400.90%8.31M | ---2.46M | --8.87M | --1.74M | ---1.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9.46%-1.3M | -117.18%-2.48M | 30.82%-4.61M | 0.77%-1.16M | 53.18%-877K | 9.67%-1.44M | -1.14M | -6.67M | -1.17M | -1.87M |
Capital expenditure reported | 9.46%-1.3M | -117.18%-2.48M | 30.64%-4.61M | 0.77%-1.16M | 53.18%-877K | 9.22%-1.44M | ---1.14M | ---6.65M | ---1.17M | ---1.87M |
Net PPE purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net intangibles purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---18K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9.46%-1.3M | -117.18%-2.48M | 30.82%-4.61M | 0.77%-1.16M | 53.18%-877K | 9.67%-1.44M | ---1.14M | ---6.67M | ---1.17M | ---1.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 36.95%-4.76M | 79.17%7.11M | 273.45%5.95M | -293.58%-4.54M | 362.12%14.07M | -3,127.78%-7.55M | 3.97M | -3.43M | -1.15M | 3.04M |
Net issuance payments of debt | 61.30%-3.65M | -0.15%6.04M | 287.90%9.55M | 24.27%-2.72M | 618.30%15.66M | -2,666.03%-9.44M | --6.05M | ---5.08M | ---3.59M | --2.18M |
Proceeds from stock option exercised by employees | ---- | ---- | --1K | --0 | ---- | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | -158.62%-1.11M | 151.61%1.07M | -317.91%-3.6M | -174.71%-1.82M | -284.38%-1.59M | 413.95%1.89M | ---2.08M | --1.65M | --2.44M | --864K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 36.95%-4.76M | 79.17%7.11M | 273.45%5.95M | -293.58%-4.54M | 362.12%14.07M | -3,127.78%-7.55M | --3.97M | ---3.43M | ---1.15M | --3.04M |
Net cash flow | ||||||||||
Beginning cash position | -40.50%1.19M | -29.42%1.15M | -42.81%1.64M | -43.75%1.25M | -39.06%1.32M | -13.87%2.01M | --1.64M | --2.86M | --2.22M | --2.16M |
Current changes in cash | 92.57%-51K | -89.46%39K | 61.09%-477K | 84.02%-93K | -221.43%-68K | -308.33%-686K | --370K | ---1.23M | ---582K | --56K |
Effect of exchange rate changes | --0 | --0 | -300.00%-4K | --0 | ---2K | -300.00%-2K | --0 | --2K | --0 | --0 |
End cash Position | -13.29%1.14M | -40.50%1.19M | -29.42%1.15M | -29.42%1.15M | -43.75%1.25M | -39.06%1.32M | --2.01M | --1.64M | --1.64M | --2.22M |
Free cash flow | -31.40%4.71M | -96.50%-7.07M | -391.69%-6.42M | 678.46%4.45M | -373.06%-14.14M | 10,304.55%6.87M | ---3.6M | --2.2M | --571K | ---2.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data