(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.74%4.7M | -46.17%8.5M | -28.50%12.71M | -28.50%12.71M | --13.24M | 3,023.41%32.95M | 56.92%15.79M | -30.50%17.78M | --17.78M | --1.06M |
-Cash and cash equivalents | -85.74%4.7M | -46.17%8.5M | -28.50%12.71M | -28.50%12.71M | --13.24M | 3,023.41%32.95M | 56.92%15.79M | -30.50%17.78M | --17.78M | --1.06M |
Receivables | 31.95%2.87M | -24.32%2.25M | 13.50%1.64M | 13.50%1.64M | --4.34M | -53.38%2.17M | 48.45%2.97M | 84.42%1.44M | --1.44M | --4.66M |
-Accounts receivable | 31.95%2.87M | -24.32%2.25M | 13.50%1.64M | 13.50%1.64M | --4.34M | -53.38%2.17M | 48.45%2.97M | 84.42%1.44M | --1.44M | --4.66M |
Inventory | -35.17%28.65M | -35.19%33.58M | -22.74%38.78M | -22.74%38.78M | --41.91M | 4.57%44.2M | 56.66%51.81M | 85.01%50.19M | --50.19M | --42.27M |
Prepaid assets | -33.68%3.1M | -34.39%2.66M | -35.63%2.67M | -35.63%2.67M | --3.43M | -7.05%4.67M | -30.58%4.05M | -46.47%4.15M | --4.15M | --5.02M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.04M |
Other current assets | 213.81%750K | 79.04%709K | -55.81%118K | -55.81%118K | --118K | -93.63%239K | -83.68%396K | -85.06%267K | --267K | --3.75M |
Total current assets | -52.43%40.07M | -36.43%47.69M | -24.26%55.92M | -24.26%55.92M | --63.02M | 40.85%84.23M | 32.92%75.02M | 11.73%73.83M | --73.83M | --59.8M |
Non current assets | ||||||||||
Net PPE | 125.62%44.45M | 163.07%40.76M | 26.26%19.28M | 26.26%19.28M | --19.49M | 40.84%19.7M | 9.37%15.49M | 50.18%15.27M | --15.27M | --13.99M |
-Gross PPE | 119.08%47.93M | 152.71%43.91M | 30.77%22.11M | 30.77%22.11M | --21.99M | 44.57%21.88M | 14.96%17.38M | 53.31%16.91M | --16.91M | --15.13M |
-Accumulated depreciation | -60.00%-3.49M | -67.52%-3.16M | -72.93%-2.82M | -72.93%-2.82M | ---2.5M | -90.06%-2.18M | -98.32%-1.88M | -90.55%-1.63M | ---1.63M | ---1.15M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --366K |
Other non current assets | --445K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 127.88%44.89M | 163.07%40.76M | 26.26%19.28M | 26.26%19.28M | --19.49M | 37.25%19.7M | 8.78%15.49M | 50.18%15.27M | --15.27M | --14.35M |
Total assets | -18.26%84.96M | -2.28%88.45M | -15.60%75.2M | -15.60%75.2M | --82.51M | 40.15%103.93M | 28.05%90.51M | 16.86%89.11M | --89.11M | --74.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.28%10.34M | -49.27%9.55M | -23.87%10.26M | -23.87%10.26M | --9.89M | 59.89%19.99M | 139.49%18.82M | 12.38%13.48M | --13.48M | --12.5M |
-accounts payable | -48.28%10.34M | -49.27%9.55M | -23.87%10.26M | -23.87%10.26M | --9.89M | 59.89%19.99M | 160.00%18.82M | 18.62%13.48M | --13.48M | --12.5M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Current accrued expenses | -5.49%9.22M | 23.12%10.1M | 22.81%8.82M | 22.81%8.82M | --10.79M | 246.64%9.76M | 185.38%8.2M | 175.38%7.18M | --7.18M | --2.82M |
Current debt and capital lease obligation | 4.81%24.75M | 2.80%23.56M | 2.77%21.01M | 2.77%21.01M | --20M | 272.24%23.61M | 264.93%22.91M | 591.24%20.44M | --20.44M | --6.34M |
-Current debt | -2.10%21.9M | 0.64%21.84M | 2.29%19.68M | 2.29%19.68M | --18.7M | 329.24%22.37M | 319.47%21.7M | 926.24%19.24M | --19.24M | --5.21M |
-Current capital lease obligation | 129.54%2.84M | 41.48%1.72M | 10.52%1.32M | 10.52%1.32M | --1.3M | 9.55%1.24M | 9.86%1.22M | 10.72%1.2M | --1.2M | --1.13M |
Current deferred liabilities | 64.47%250K | -44.74%231K | -15.55%201K | -15.55%201K | --217K | -39.44%152K | -42.50%418K | -45.16%238K | --238K | --251K |
Other current liabilities | -28.91%91K | -28.91%91K | -28.91%91K | -28.91%91K | --128K | --128K | --128K | --128K | --128K | ---- |
Current liabilities | -16.76%44.65M | -13.79%43.52M | -2.62%40.38M | -2.62%40.38M | --41.02M | 144.80%53.64M | 184.59%50.48M | 130.48%41.46M | --41.46M | --21.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 731.70%24.04M | 611.09%22.82M | -35.68%2.3M | -35.68%2.3M | --2.64M | -92.60%2.89M | -91.72%3.21M | -91.43%3.58M | --3.58M | --39.03M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34.91M |
-Long term capital lease obligation | 731.70%24.04M | 611.09%22.82M | -35.68%2.3M | -35.68%2.3M | --2.64M | -29.79%2.89M | -27.22%3.21M | -23.82%3.58M | --3.58M | --4.12M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current accrued expenses | --0 | -80.89%69K | -69.11%152K | -69.11%152K | --351K | --551K | --361K | --492K | --492K | ---- |
Derivative product liabilities | -24.82%11M | 2.08%4.23M | -86.41%4.46M | -86.41%4.46M | --14.17M | --14.64M | --4.14M | --32.83M | --32.83M | ---- |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M |
Total non current liabilities | 93.83%35.04M | 251.64%27.12M | -81.26%6.92M | -81.26%6.92M | --17.16M | -55.94%18.08M | -81.09%7.71M | -12.56%36.9M | --36.9M | --41.03M |
Total liabilities | 11.12%79.69M | 21.38%70.64M | -39.65%47.29M | -39.65%47.29M | --58.18M | 13.95%71.72M | -0.55%58.19M | 30.19%78.36M | --78.36M | --62.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6K | 20.00%6K | 50.00%6K | 50.00%6K | --6K | 50.00%6K | 25.00%5K | 0.00%4K | --4K | --4K |
-common stock | 0.00%6K | 20.00%6K | 50.00%6K | 50.00%6K | --6K | 50.00%6K | 25.00%5K | 0.00%4K | --4K | --4K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -93.08%-65.53M | -133.38%-51.91M | -49.84%-41.54M | -49.84%-41.54M | ---43.96M | -491.43%-33.94M | -319.34%-22.24M | -322.88%-27.72M | ---27.72M | --8.67M |
Paid-in capital | 7.02%70.79M | 27.79%69.71M | 80.56%69.45M | 80.56%69.45M | --68.29M | 2,504.25%66.15M | 2,600.54%54.55M | 962.75%38.46M | --38.46M | --2.54M |
Total stockholders'equity | -83.65%5.27M | -44.88%17.81M | 159.82%27.91M | 159.82%27.91M | --24.34M | 187.23%32.21M | 165.66%32.32M | -33.11%10.74M | --10.74M | --11.22M |
Total equity | -83.65%5.27M | -44.88%17.81M | 159.82%27.91M | 159.82%27.91M | --24.34M | 187.23%32.21M | 165.66%32.32M | -33.11%10.74M | --10.74M | --11.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data