(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -499.07%-415.87K | 37.29%-252.6K | -1,095.33%-343.66K | -582.53K | -81.58K | -69.42K | -402.77K | -28.75K |
Net income from continuing operations | 82.12%-432.03K | -133.73%-6.12M | 831.85%5.69M | ---8.34M | ---2.53M | ---2.42M | ---2.62M | ---776.84K |
Operating gains losses | -149.93%-1.14M | 39.50%3.49M | -1,510.39%-5.88M | --7.58M | --2.39M | --2.28M | --2.5M | --416.67K |
Other non cash items | 92.10%-5.8K | 91.48%-6.72K | -116.87%-45.96K | --60.93K | ---59.25K | ---73.39K | ---78.82K | --272.4K |
Change In working capital | 718.99%1.16M | 1,244.58%2.38M | -280.15%-106.33K | --112.78K | --120.33K | --141.63K | ---208.22K | --59.02K |
-Change in prepaid assets | 10.01%44.21K | 119.72%36.38K | 82.13%-10.35K | ---152.47K | --49.71K | --40.18K | ---184.44K | ---57.93K |
-Change in payables and accrued expense | 999.80%1.12M | 9,969.28%2.35M | -182.06%-95.98K | --265.25K | --70.62K | --101.45K | ---23.78K | --116.96K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -499.07%-415.87K | 37.29%-252.6K | -1,095.33%-343.66K | ---582.53K | ---81.58K | ---69.42K | ---402.77K | ---28.75K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0 | 300K | 0 | -230M | 0 | 0 | 0 | -230M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---230M | --0 | --0 | --0 | ---230M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --0 | --300K | --0 | ---230M | --0 | --0 | --0 | ---230M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 231.47M | 0 | -35.12K | -1.55K | 231.51M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | --235.6M | --9.73M | ---9.73M | --0 | --235.6M |
Net other financing activities | ---- | ---- | ---- | ---4.13M | ---9.73M | --9.69M | ---1.55K | ---4.09M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --0 | --0 | --0 | --231.47M | --0 | ---35.12K | ---1.55K | --231.51M |
Net cash flow | ||||||||
Beginning cash position | -43.73%620.73K | -61.97%573.33K | 3,567.95%916.99K | --25K | --998.57K | --1.1M | --1.51M | --25K |
Current changes in cash | -297.80%-415.87K | 111.72%47.4K | -123.18%-343.66K | --891.99K | ---81.58K | ---104.54K | ---404.32K | --1.48M |
End cash Position | -79.48%204.87K | -43.73%620.73K | -61.97%573.33K | --916.99K | --916.99K | --998.57K | --1.1M | --1.51M |
Free cash flow | -499.07%-415.87K | 37.29%-252.6K | -1,095.33%-343.66K | ---582.53K | ---81.58K | ---69.42K | ---402.77K | ---28.75K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data