(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 88.47%13.06M | 596.72%18.67M | -2.62%36.75M | 37.14%8.95M | -6.48%18.2M | 17.79%6.93M | -54.40%2.68M | -34.62%37.74M | -58.28%6.52M | -6.39%19.46M |
Net income from continuing operations | -32.29%3.99M | -152.85%-3.05M | 27.79%24.77M | -43.29%6.37M | 63.04%6.73M | 107.20%5.9M | 386.86%5.78M | 86.99%19.38M | 144.62%11.22M | 30.69%4.13M |
Depreciation and amortization | -2.49%8.13M | -2.35%8.4M | -9.62%33.96M | -4.82%8.51M | -8.03%8.5M | -10.10%8.34M | -14.89%8.61M | 79.97%37.57M | 57.50%8.94M | 79.51%9.24M |
Deferred tax | 56.92%-1.57M | -133.48%-303K | -276.11%-12.74M | -8.59%-6.24M | -1,950.25%-3.76M | -951.40%-3.64M | -47.75%905K | 26.34%-3.39M | 12.79%-5.75M | -84.54%203K |
Other non cash items | 10,052.21%13.81M | 1,303.45%349K | 87.38%-806K | 117.38%1.29M | -462.66%-2.21M | -55.12%136K | -121.64%-29K | -208.22%-6.39M | -684.07%-7.43M | 215.03%608K |
Change In working capital | 30.40%-5.06M | 102.90%448K | -3.46%-19.08M | 41.93%-1.78M | 72.55%5.41M | 11.37%-7.27M | -49.71%-15.45M | -225.05%-18.45M | -126.37%-3.06M | -60.65%3.14M |
-Change in receivables | ---- | ---- | -440.67%-2.93M | ---- | ---- | ---- | ---- | -104.72%-541K | ---- | ---- |
-Change in inventory | ---- | ---- | 85.31%-5.06M | ---- | ---- | ---- | ---- | -686.29%-34.47M | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | -157.76%-9.88M | ---- | ---- | ---- | ---- | 1,922.04%17.11M | ---- | ---- |
-Change in other current assets | ---- | ---- | -122.75%-1.21M | ---- | ---- | ---- | ---- | 67.11%-545K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 88.47%13.06M | 596.72%18.67M | -2.62%36.75M | 37.14%8.95M | -6.48%18.2M | 17.79%6.93M | -54.40%2.68M | -34.62%37.74M | -58.28%6.52M | -6.39%19.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 190.75%1.72M | 69.68%-292K | 98.76%-4.35M | -122.43%-503K | 61.82%-987K | -66.11%-1.89M | 99.72%-963K | -1,535.98%-349.53M | 116.73%2.24M | -708.24%-2.59M |
Net PPE purchase and sale | 190.75%1.72M | 69.68%-292K | -120.11%-4.35M | -122.42%-503K | 61.35%-987K | -56.36%-1.89M | -112.11%-963K | 12.54%-1.97M | 466.67%2.24M | -613.41%-2.55M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -1,718.89%-347.55M | 99.99%-1K | -103.96%-31K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 190.75%1.72M | 69.68%-292K | 98.76%-4.35M | -122.43%-503K | 61.82%-987K | -66.11%-1.89M | 99.72%-963K | -1,535.98%-349.53M | 116.73%2.24M | -708.24%-2.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -420.07%-22.32M | -245.59%-20.38M | -117.90%-34.5M | 64.61%-5.58M | -1.28%-18.73M | 56.72%-4.29M | -102.49%-5.9M | 209.73%192.78M | -1,048.23%-15.77M | -3,278.18%-18.5M |
Net issuance payments of debt | -360.00%-23M | -333.44%-18.96M | -118.02%-36.38M | 62.66%-7M | 0.00%-20M | 55.56%-5M | -101.74%-4.38M | 1,445.25%201.88M | ---18.75M | ---20M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -5.60%1.3M | -48.43%756K | -43.76%6.19M | -40.49%1.88M | -6.87%1.46M | -20.00%1.38M | -67.77%1.47M | 13.00%11.01M | 76.08%3.17M | 123.79%1.57M |
Net other financing activities | 7.80%-615K | 27.39%-2.17M | 78.54%-4.31M | -149.46%-464K | -188.24%-196K | -74.15%-667K | 84.66%-2.99M | -218.12%-20.11M | -37.78%-186K | 43.33%-68K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -420.07%-22.32M | -245.59%-20.38M | -117.90%-34.5M | 64.61%-5.58M | -1.28%-18.73M | 56.72%-4.29M | -102.49%-5.9M | 209.73%192.78M | -1,048.23%-15.77M | -3,278.18%-18.5M |
Net cash flow | ||||||||||
Beginning cash position | 1.94%31.55M | -9.19%31.69M | -77.10%34.9M | -28.75%29.58M | -23.50%31.66M | -34.41%30.95M | -77.10%34.9M | 181.61%152.43M | -71.75%41.52M | -67.46%41.39M |
Current changes in cash | -1,113.98%-7.54M | 52.24%-2M | 98.24%-2.09M | 140.90%2.86M | 6.22%-1.52M | 114.39%744K | 96.03%-4.18M | -220.70%-119.01M | -279.82%-7M | -107.45%-1.62M |
Effect of exchange rate changes | -533.33%-209K | 711.84%1.85M | -175.51%-1.11M | -294.06%-751K | -131.77%-557K | 94.76%-33K | 733.33%228K | 596.30%1.47M | -75.75%387K | 185.89%1.75M |
End cash Position | -24.84%23.8M | 1.94%31.55M | -9.19%31.69M | -9.19%31.69M | -28.75%29.58M | -23.50%31.66M | -34.41%30.95M | -77.10%34.9M | -77.10%34.9M | -71.75%41.52M |
Free cash flow | 149.14%12.54M | 970.47%18.38M | -9.39%32.41M | -3.70%8.44M | 1.81%17.21M | 7.79%5.04M | -68.34%1.72M | -35.52%35.77M | -41.65%8.77M | -17.25%16.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data