(Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 433.63%2.56M | 86.61%1.67M | -46.90%479.56K | 14.28%1.45M | 14.28%1.45M | -22.21%478.87K | 92.10%897.25K | 95.38%903.11K | -9.91%1.27M | -9.91%1.27M |
-Cash and cash equivalents | 433.63%2.56M | 86.61%1.67M | -46.90%479.56K | 14.28%1.45M | 14.28%1.45M | -22.21%478.87K | 92.10%897.25K | 95.38%903.11K | -9.91%1.27M | -9.91%1.27M |
Receivables | 1,792.90%2.04M | 98.37%1.45M | -84.40%169.95K | -88.78%94.35K | -88.78%94.35K | -86.50%107.82K | 57.88%731.47K | 463.62%1.09M | 194.29%840.84K | 194.29%840.84K |
-Accounts receivable | 1,792.90%2.04M | 108.21%1.45M | -83.90%169.95K | -88.31%94.35K | -88.31%94.35K | -85.46%107.82K | 50.43%696.92K | 445.93%1.06M | 182.43%806.98K | 182.43%806.98K |
-Notes receivable | ---- | ---- | ---- | --0 | --0 | --0 | --34.54K | --34.2K | --33.86K | --33.86K |
Inventory | 18.23%11.23M | 17.94%11.11M | 19.94%10.32M | 13.58%9.77M | 13.58%9.77M | 10.75%9.5M | 2.65%9.42M | -9.85%8.6M | -8.38%8.6M | -8.38%8.6M |
Prepaid assets | 112.95%382.33K | 63.68%388.93K | -27.88%266.63K | -55.29%81.09K | -55.29%81.09K | -42.31%179.54K | -25.26%237.62K | 15.77%369.68K | 229.63%181.39K | 229.63%181.39K |
Total current assets | 57.91%16.21M | 29.57%14.63M | 2.45%11.23M | 4.61%11.39M | 4.61%11.39M | -0.36%10.26M | 8.26%11.29M | 4.26%10.96M | -2.20%10.89M | -2.20%10.89M |
Non current assets | ||||||||||
Net PPE | 289.28%5.21M | 290.21%5.49M | 91.97%3.16M | -21.88%1.32M | -21.88%1.32M | -14.20%1.34M | -11.07%1.41M | 2.08%1.65M | 1.55%1.69M | 1.55%1.69M |
-Gross PPE | --7.09M | --7.32M | --4.92M | -19.61%3.02M | -19.61%3.02M | ---- | ---- | ---- | 4.21%3.76M | 4.21%3.76M |
-Accumulated depreciation | ---1.88M | ---1.83M | ---1.76M | 17.75%-1.7M | 17.75%-1.7M | ---- | ---- | ---- | -6.49%-2.07M | -6.49%-2.07M |
Goodwill and other intangible assets | 2,233.28%4.96M | 2,234.42%4.96M | --235.35K | --234.35K | --234.35K | --212.5K | --212.42K | ---- | --0 | --0 |
-Goodwill | --4.72M | --4.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --235.1K | --235.6K | --235.35K | --234.35K | --234.35K | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | ---- | ---- | ---- | --0 | --0 | --0 | --621.01K | --624.2K | --632.86K | --632.86K |
Other non current assets | 195.55%205.29K | 260.46%241.82K | 15.32%68.86K | -30.73%68.41K | -30.73%68.41K | -10.02%69.46K | -16.22%67.09K | -25.43%59.72K | -10.72%98.75K | -10.72%98.75K |
Total non current assets | 540.15%10.37M | 363.31%10.69M | 48.70%3.47M | -32.98%1.62M | -32.98%1.62M | -28.88%1.62M | 38.83%2.31M | 37.63%2.33M | 36.42%2.42M | 36.42%2.42M |
Total assets | 123.67%26.58M | 86.21%25.32M | 10.56%14.7M | -2.23%13.02M | -2.23%13.02M | -5.53%11.89M | 12.46%13.6M | 8.89%13.29M | 3.11%13.31M | 3.11%13.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -50.19%1.66M | -67.14%1.31M | -16.68%3.6M | -17.33%4.08M | -17.33%4.08M | -27.18%3.34M | -10.04%3.99M | -10.87%4.32M | -5.23%4.94M | -5.23%4.94M |
-accounts payable | 575.39%1.38M | 75.52%1.07M | -20.48%3.43M | -16.06%3.93M | -16.06%3.93M | -57.28%204.96K | 105.41%612.11K | 384.87%4.32M | -10.20%4.68M | -10.20%4.68M |
-Total tax payable | --278.96K | --237.29K | --163.94K | -40.25%154.62K | -40.25%154.62K | ---- | ---- | ---- | --258.79K | --258.79K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | -23.66%3.13M | -18.35%3.38M | ---- | ---- | ---- |
Current accrued expenses | 20.37%586.18K | 13.56%721.89K | -48.79%330.41K | -14.61%414.2K | -14.61%414.2K | -33.33%486.97K | -27.24%635.7K | 14.35%645.23K | -59.91%485.09K | -59.91%485.09K |
Current debt and capital lease obligation | --1.59M | --1.41M | 38,536.52%452.82K | ---- | ---- | ---- | ---- | -87.57%1.17K | -81.32%2.35K | -81.32%2.35K |
-Current debt | --427.86K | --272.59K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --1.16M | --1.14M | 38,536.52%452.82K | --0 | --0 | --0 | --0 | -87.57%1.17K | -81.32%2.35K | -81.32%2.35K |
Current deferred liabilities | 2.64%182.65K | -95.12%28.97K | -76.02%54.71K | -26.72%97.84K | -26.72%97.84K | -30.11%177.95K | 60.90%593.3K | -65.69%228.16K | -76.67%133.52K | -76.67%133.52K |
Current liabilities | 0.35%4.02M | -33.41%3.48M | -14.57%4.44M | -17.17%4.6M | -17.17%4.6M | -28.18%4M | -8.23%5.22M | -14.65%5.19M | -20.65%5.56M | -20.65%5.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --12.17M | --12.48M | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --9.43M | --9.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --2.74M | --2.98M | --1.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --12.17M | --12.48M | --1.49M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 304.36%16.19M | 205.73%15.96M | 14.20%5.93M | -17.17%4.6M | -17.17%4.6M | -28.18%4M | -8.23%5.22M | -14.65%5.19M | -20.66%5.56M | -20.66%5.56M |
Shareholders'equity | ||||||||||
Share capital | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.07%269.24K | 0.07%269.24K | 0.07%269.24K |
-common stock | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.00%269.24K | 0.07%269.24K | 0.07%269.24K | 0.07%269.24K |
Retained earnings | 7.71%-30.05M | 3.06%-31.08M | 2.06%-31.67M | 2.01%-32.03M | 2.01%-32.03M | 2.62%-32.56M | 5.80%-32.07M | 5.73%-32.34M | 5.33%-32.69M | 5.33%-32.69M |
Paid-in capital | 0.00%40.17M | 0.00%40.17M | 0.00%40.17M | 0.00%40.17M | 0.00%40.17M | 0.00%40.17M | 0.00%40.17M | 0.03%40.17M | 0.03%40.17M | 0.03%40.17M |
Total stockholders'equity | 31.87%10.39M | 11.72%9.36M | 8.22%8.77M | 8.48%8.41M | 8.48%8.41M | 12.50%7.88M | 30.84%8.38M | 32.26%8.1M | 31.31%7.76M | 31.31%7.76M |
Total equity | 31.87%10.39M | 11.72%9.36M | 8.22%8.77M | 8.48%8.41M | 8.48%8.41M | 12.50%7.88M | 30.84%8.38M | 32.26%8.1M | 31.31%7.76M | 31.31%7.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data