(Q3)Sep 27, 2024 | (Q2)Jun 28, 2024 | (Q1)Mar 29, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.56%1.51B | -13.91%1.42B | -3.71%1.74B | -14.75%6.49B | -2.69%1.59B | -28.01%1.45B | -17.70%1.65B | -8.23%1.81B | 2.56%7.61B | 16.95%1.64B |
Net income from continuing operations | -12.98%818M | -1.41%907M | -12.26%1.09B | -33.30%4.22B | -17.02%1.12B | -40.20%940M | -45.24%920M | -28.12%1.24B | 16.17%6.33B | 52.14%1.35B |
Operating gains losses | -314.58%-103M | 247.06%59M | 268.18%37M | -32.84%182M | 63.53%139M | -25.00%48M | -82.65%17M | -191.67%-22M | 187.42%271M | 157.58%85M |
Depreciation and amortization | 10.88%591M | 7.41%580M | 9.53%586M | 1.59%2.17B | 17.47%558M | -1.30%533M | -2.17%540M | -5.31%535M | 3.39%2.13B | -1.25%475M |
Other non cash items | --0 | --0 | --25M | --8M | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 49.23%-99M | -395.89%-216M | -235.29%-57M | 72.19%-393M | 15.61%-254M | 23.53%-195M | 116.94%73M | 96.01%-17M | -151.87%-1.41B | -616.67%-301M |
-Change in receivables | -184.21%-108M | -37.82%74M | -18.10%516M | 182.78%322M | -52.55%-389M | -445.45%-38M | 152.89%119M | 687.50%630M | 34.84%-389M | 42.70%-255M |
-Change in inventory | -61.54%35M | -130.63%-34M | 53.73%-118M | 141.29%185M | -15.30%238M | 249.18%91M | 146.84%111M | 40.84%-255M | -4.92%-448M | 2,454.55%281M |
-Change in prepaid assets | 250.00%84M | -32.38%236M | -153.85%-21M | 673.97%419M | 180.65%87M | -1,020.00%-56M | 553.25%349M | 277.27%39M | -529.41%-73M | 136.47%31M |
-Change in payables and accrued expense | 42.71%-110M | 2.77%-492M | -0.70%-434M | -245.57%-115M | 352.68%1.01B | 4.00%-192M | -568.52%-506M | -713.21%-431M | -85.58%79M | -61.31%224M |
-Change in other working capital | ---- | ---- | ---- | -106.87%-1.2B | ---- | ---- | ---- | ---- | -470.59%-582M | ---- |
Cash from discontinued investing activities | 0 | 0 | 0 | -25.61%674M | 28M | 225M | 280M | 141M | -3.10%906M | |
Operating cash flow | -9.51%1.51B | -26.43%1.42B | -10.68%1.74B | -15.91%7.16B | -36.28%1.62B | -16.82%1.67B | -3.70%1.93B | -1.07%1.95B | 1.93%8.52B | 8.92%2.54B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -92.38%-606M | 14.49%-360M | -8.81%-321M | -228.58%-7.05B | -727.65%-6.02B | 38.83%-315M | -5.25%-421M | 41.35%-295M | 83.36%-2.15B | 7.03%-727M |
Net PPE purchase and sale | 18.00%-287M | 12.54%-286M | -9.40%-291M | -23.62%-1.37B | -45.08%-428M | -26.35%-350M | -13.15%-327M | -7.26%-266M | 9.62%-1.11B | 19.40%-295M |
Net business purchase and sale | ---513M | ---- | ---- | -863.92%-5.61B | -1,917.99%-5.61B | --0 | ---- | ---- | 94.66%-582M | 7.02%-278M |
Net investment purchase and sale | 761.90%181M | 24.49%-74M | -4.76%-44M | 78.02%-111M | 104.73%8M | 184.00%21M | -81.48%-98M | 83.66%-42M | 36.80%-505M | -42.02%-169M |
Net other investing changes | -7.14%13M | 200.00%12M | 7.69%14M | -13.73%44M | -13.33%13M | 0.00%14M | 33.33%4M | -31.58%13M | 37.84%51M | 650.00%15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -84.19%-606M | 16.47%-360M | -5.59%-321M | -216.97%-7.08B | -637.38%-6.02B | 36.12%-329M | -7.75%-431M | 39.56%-304M | 82.80%-2.23B | 7.17%-816M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -134.59%-845M | -2,647.60%-5.72B | 49.24%-133M | 89.38%-273M | -147.90%-2.25B | 1,162.17%2.44B | 82.07%-208M | 4.38%-262M | -298.46%-2.57B | 36.29%-906M |
Net issuance payments of debt | -100.54%-14M | -34,133.33%-1.03B | 1,800.00%68M | 3.67%-1.63B | -499.72%-4.22B | 5,306.00%2.6B | 99.68%-3M | -140.00%-4M | -185.82%-1.69B | 43.68%-704M |
Net common stock issuance | ---640M | ---4.53B | --0 | 119.35%68M | 119.35%68M | --0 | --0 | --0 | -63.95%31M | --31M |
Cash dividends paid | 1.51%-196M | 8.26%-200M | 13.24%-177M | -52.57%-1.25B | -208.87%-627M | 2.45%-199M | 0.91%-218M | -6.81%-204M | -10.24%-818M | -6.28%-203M |
Proceeds from stock option exercised by employees | 21.82%67M | 156.67%77M | 97.06%-1M | ---- | ---- | 44.74%55M | 30.43%30M | 26.09%-34M | ---- | ---- |
Net other financing activities | -287.50%-62M | -105.88%-35M | -15.00%-23M | 2,766.32%2.53B | 17,340.00%2.59B | -14.29%-16M | 10.53%-17M | 57.45%-20M | -493.75%-95M | -275.00%-15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -134.59%-845M | -2,647.60%-5.72B | 49.24%-133M | 89.38%-273M | -147.90%-2.25B | 1,162.17%2.44B | 82.07%-208M | 4.38%-262M | -298.46%-2.57B | 36.29%-906M |
Net cash flow | ||||||||||
Beginning cash position | -72.31%2.37B | -4.72%7.03B | -2.19%5.86B | 131.83%6B | 138.39%12.28B | 115.24%8.58B | 98.52%7.38B | 131.83%6B | -57.15%2.59B | 101.80%5.15B |
Current changes in cash | -98.36%62M | -461.93%-4.66B | -6.95%1.29B | -105.11%-190M | -911.23%-6.64B | 199.29%3.79B | 192.50%1.29B | 15.95%1.38B | 211.43%3.72B | 2,459.38%819M |
Effect of exchange rate changes | 327.38%191M | 101.10%1M | -4,033.33%-118M | 119.28%59M | 788.46%231M | 15.15%-84M | 47.40%-91M | 105.00%3M | -166.09%-306M | 1,200.00%26M |
End cash Position | -78.60%2.63B | -72.31%2.37B | -4.72%7.03B | -2.19%5.86B | -2.19%5.86B | 138.39%12.28B | 115.24%8.58B | 98.52%7.38B | 131.83%6B | 131.83%6B |
Free cash flow | -7.81%1.22B | -29.24%1.13B | -13.86%1.45B | -21.89%5.78B | -47.24%1.19B | -23.95%1.32B | -6.28%1.6B | -2.15%1.68B | 3.98%7.4B | 14.18%2.25B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data