(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.49%1.23B | -46.35%866.27M | -9.09%1.24B | -18.70%1.35B | -18.70%1.35B | 53.02%2.21B | -5.15%1.61B | 130.45%1.36B | 610.22%1.67B | 610.22%1.67B |
-Cash and cash equivalents | -44.49%1.23B | -46.35%866.27M | -9.09%1.24B | -18.70%1.35B | -18.70%1.35B | 53.02%2.21B | -5.15%1.61B | 130.45%1.36B | 610.22%1.67B | 610.22%1.67B |
Receivables | -30.48%1.38B | -1.47%1.72B | 11.79%1.86B | 1.42%1.78B | 1.42%1.78B | 7.71%1.98B | -24.03%1.74B | -26.72%1.66B | 31.17%1.76B | 31.17%1.76B |
-Accounts receivable | -31.90%1.33B | 1.96%1.66B | 12.13%1.81B | 1.29%1.73B | 1.29%1.73B | 7.94%1.95B | -28.42%1.63B | -25.32%1.62B | 37.14%1.7B | 37.14%1.7B |
-Taxes receivable | 65.17%47.91M | -51.50%54.27M | -0.92%42.84M | 5.54%56.53M | 5.54%56.53M | -6.05%29M | 612.82%111.91M | -56.84%43.24M | -45.00%53.56M | -45.00%53.56M |
Inventory | -14.23%2.69B | -3.02%3.16B | -9.22%3.13B | -9.11%2.92B | -9.11%2.92B | -8.83%3.13B | -10.12%3.26B | 4.60%3.45B | 51.48%3.21B | 51.48%3.21B |
Other current assets | -16.10%63.51M | 29.36%99.7M | 12.10%94.3M | -20.34%89.23M | -20.34%89.23M | -28.67%75.71M | -5.00%77.07M | 0.34%84.12M | 68.16%112.01M | 68.16%112.01M |
Total current assets | -27.64%5.36B | -12.70%5.84B | -3.60%6.32B | -8.92%6.15B | -8.92%6.15B | 8.42%7.4B | -13.11%6.69B | 5.12%6.56B | 79.36%6.75B | 79.36%6.75B |
Non current assets | ||||||||||
Net PPE | 0.01%6.91B | -0.34%6.92B | -0.13%6.98B | -0.93%6.97B | -0.93%6.97B | -2.61%6.91B | -2.65%6.95B | -3.34%6.99B | 21.15%7.04B | 21.15%7.04B |
-Gross PPE | 4.47%11.18B | 4.01%11.06B | 4.26%11B | 3.66%10.88B | 3.66%10.88B | 2.68%10.7B | 2.63%10.63B | 1.88%10.55B | 18.69%10.5B | 18.69%10.5B |
-Accumulated depreciation | -12.60%-4.27B | -12.22%-4.14B | -12.85%-4.02B | -12.98%-3.91B | -12.98%-3.91B | -13.97%-3.79B | -14.31%-3.68B | -13.95%-3.56B | -13.99%-3.46B | -13.99%-3.46B |
Goodwill and other intangible assets | -0.31%3.92B | -0.43%3.94B | -0.25%3.95B | -1.56%3.39B | -1.56%3.39B | -0.27%3.94B | -0.07%3.96B | 2.36%3.96B | 32.79%3.44B | 32.79%3.44B |
-Goodwill | 0.02%2.98B | -0.04%2.98B | -0.03%2.98B | -0.02%2.98B | -0.02%2.98B | 0.29%2.98B | 1.02%2.98B | 4.42%2.98B | 29.88%2.98B | 29.88%2.98B |
-Other intangible assets | -1.33%945.11M | -1.62%962.99M | -0.90%977.26M | -11.45%410.63M | -11.45%410.63M | -1.97%957.89M | -3.22%978.87M | -3.39%986.09M | 55.06%463.73M | 55.06%463.73M |
Non current deferred assets | 6.64%701.8M | 12.53%676.04M | 33.23%660.31M | 71.46%644.96M | 71.46%644.96M | 81.98%658.13M | 58.08%600.78M | 26.52%495.63M | -5.34%376.16M | -5.34%376.16M |
Other non current assets | ---- | ---- | ---- | 8.22%561.64M | 8.22%561.64M | ---- | ---- | ---- | 46.76%518.99M | 46.76%518.99M |
Total non current assets | 0.28%11.53B | 0.30%11.54B | 1.28%11.59B | 1.69%11.57B | 1.69%11.57B | 0.88%11.5B | 0.25%11.5B | -0.40%11.45B | 24.28%11.38B | 24.28%11.38B |
Total assets | -10.66%16.89B | -4.48%17.38B | -0.50%17.92B | -2.26%17.72B | -2.26%17.72B | 3.71%18.9B | -5.11%18.2B | 1.54%18.01B | 40.33%18.13B | 40.33%18.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.84%2.08B | 9.13%2.19B | 7.62%2.33B | -5.44%2.21B | -5.44%2.21B | -3.67%2.5B | -42.09%2.01B | -26.87%2.17B | 42.92%2.34B | 42.92%2.34B |
-accounts payable | -14.80%2.02B | 8.54%2.17B | 7.93%2.28B | -5.50%2.21B | -5.50%2.21B | -2.03%2.37B | -35.50%2B | -27.95%2.11B | 44.66%2.33B | 44.66%2.33B |
-Total tax payable | -51.99%65.81M | 287.60%16.29M | -3.52%57.44M | 12.20%8.77M | 12.20%8.77M | -25.27%137.07M | -98.83%4.2M | 56.14%59.54M | -68.92%7.82M | -68.92%7.82M |
Current accrued expenses | -25.90%409.85M | 3.36%482.08M | -8.86%485.97M | -6.92%453.05M | -6.92%453.05M | 3.70%553.1M | -5.45%466.43M | 0.29%533.2M | 53.92%486.72M | 53.92%486.72M |
Current provisions | --27.22M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 4.32%438.95M | -78.63%88.93M | -76.43%97.97M | -74.34%106.97M | -74.34%106.97M | 281.96%420.78M | 278.76%416.06M | 264.13%415.76M | 276.91%416.89M | 276.91%416.89M |
-Current debt | 13.70%350M | ---- | ---- | ---- | ---- | --307.82M | --307.55M | --307.26M | --306.96M | --306.96M |
-Current capital lease obligation | -21.26%88.95M | -18.04%88.93M | -9.70%97.97M | -2.69%106.97M | -2.69%106.97M | 2.54%112.96M | -1.22%108.51M | -4.97%108.5M | -0.61%109.93M | -0.61%109.93M |
Other current liabilities | --4.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -14.79%2.96B | -4.45%2.76B | -6.41%2.92B | -14.51%2.77B | -14.51%2.77B | 7.25%3.48B | -28.98%2.89B | -13.67%3.12B | 57.13%3.25B | 57.13%3.25B |
Non current liabilities | ||||||||||
Long term provisions | --160.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | -13.48%2.67B | -5.42%2.94B | -5.65%2.99B | -6.69%2.99B | -6.69%2.99B | -14.28%3.08B | -14.20%3.11B | -13.61%3.17B | -5.29%3.2B | -5.29%3.2B |
-Long term debt | -20.10%2.29B | -8.75%2.64B | -8.67%2.68B | -7.10%2.74B | -7.10%2.74B | -14.16%2.86B | -13.73%2.89B | -13.09%2.93B | -4.04%2.95B | -4.04%2.95B |
-Long term capital lease obligation | 71.76%381.31M | 38.37%304.36M | 32.21%309.37M | -1.86%249.48M | -1.86%249.48M | -15.73%222M | -19.98%219.96M | -19.59%234.01M | -17.66%254.22M | -17.66%254.22M |
Non current deferred liabilities | -7.89%1.24B | -1.65%1.3B | 2.31%1.31B | 2.77%1.3B | 2.77%1.3B | 9.50%1.35B | 7.42%1.32B | 5.79%1.28B | 50.72%1.26B | 50.72%1.26B |
Other non current liabilities | -50.84%186.67M | 9.57%423.72M | 8.58%426.37M | 5.34%418.73M | 5.34%418.73M | 0.20%379.74M | 1.24%386.71M | 5.94%392.69M | 17.67%397.49M | 17.67%397.49M |
Total non current liabilities | -11.54%4.25B | -3.18%4.67B | -2.39%4.72B | -3.25%4.7B | -3.25%4.7B | -7.61%4.81B | -7.99%4.82B | -7.76%4.84B | 6.71%4.86B | 6.71%4.86B |
Total liabilities | -12.90%7.22B | -3.65%7.42B | -3.97%7.64B | -7.76%7.48B | -7.76%7.48B | -1.91%8.29B | -17.16%7.71B | -10.17%7.96B | 22.44%8.11B | 22.44%8.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | -12.81%2.23M | -12.81%2.23M |
-common stock | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | -12.81%2.23M | -12.81%2.23M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.80%5.48B | 17.33%5.65B | 27.28%5.59B | 30.24%5.38B | 30.24%5.38B | 52.42%5.52B | 74.83%4.82B | 170.75%4.4B | -6.42%4.13B | -6.42%4.13B |
Paid-in capital | -7.55%6B | -7.47%6B | -7.39%5.99B | -7.34%5.99B | -7.34%5.99B | -0.10%6.49B | -0.24%6.48B | -0.26%6.47B | 53.29%6.47B | 53.29%6.47B |
Less: Treasury stock | -14.21%1.86B | 9.87%1.73B | -13.90%1.36B | -10.58%1.19B | -10.58%1.19B | 102.13%2.17B | 1,092.43%1.58B | 2,159,747.95%1.58B | -54.75%1.34B | -54.75%1.34B |
Gains losses not affecting retained earnings | 22.01%-19.3M | -104.15%-27.31M | -10.16%-22.28M | 46.47%-11.78M | 46.47%-11.78M | 31.93%-24.74M | -19.36%-13.38M | -663.79%-20.22M | -924.15%-22.01M | -924.15%-22.01M |
Total stockholders'equity | -2.25%9.6B | 1.86%9.89B | 10.11%10.21B | 10.01%10.17B | 10.01%10.17B | 8.98%9.82B | 6.58%9.71B | 14.22%9.27B | 62.52%9.24B | 62.52%9.24B |
Noncontrolling interests | -91.56%66.73M | -91.41%67.18M | -91.31%67.77M | -91.18%68.21M | -91.18%68.21M | 3.58%790.59M | 2.16%781.75M | 2.51%779.86M | 27.56%773.76M | 27.56%773.76M |
Total equity | -8.90%9.67B | -5.09%9.96B | 2.24%10.28B | 2.19%10.24B | 2.19%10.24B | 8.56%10.62B | 6.24%10.49B | 13.22%10.05B | 59.15%10.02B | 59.15%10.02B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data