The GEO Group Inc
GEO
CoreCivic, Inc.
CXW
UnitedHealth
UNH
Eli Lilly and Co
LLY
Tractor Supply
TSCO
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -100.59%-89K | -53.11%3.12M | -76.08%1.6M | -446.56%-3.65M | -148.46%-1.16M | 386.71%15.08M | 44.66%6.66M | 105.27%6.69M | 95.03%-668K | 637.85%2.4M |
Net income from continuing operations | 264.13%78.11M | 512.15%26.73M | 3,349.78%23.36M | 63.42%15.42M | -29.24%12.62M | 128.37%21.45M | 85.53%-6.49M | 106.86%677K | 133.92%9.43M | 159.19%17.83M |
Operating gains losses | 99.87%-4K | 3,278.44%14.26M | --0 | ---- | ---- | 79.49%-2.98M | --422K | --0 | -109.18%-2.98M | 99.10%-422K |
Depreciation and amortization | -4.30%267K | 1.52%67K | -1.47%67K | -4.29%67K | -12.00%66K | -26.39%279K | -15.38%66K | -8.11%68K | -43.09%70K | -27.88%75K |
Deferred tax | 313.86%22.04M | 370.32%9.2M | 980.90%7.8M | -40.38%2.1M | -51.62%2.95M | 117.28%5.33M | 81.58%-3.4M | 72.57%-885K | 405.30%3.52M | 176.53%6.1M |
Change In working capital | -154.04%-4.57M | -83.17%601K | -139.01%-1.6M | 29.04%-1.47M | -173.89%-2.1M | 204.66%8.45M | 137.66%3.57M | 5.62%4.1M | 91.86%-2.07M | -76.12%2.85M |
-Change in receivables | 23.34%-565K | 311.00%2.84M | -110.14%-6.47M | -52.99%-2.86M | 6.64%5.92M | 91.25%-737K | 59.32%-1.35M | 19.24%-3.08M | 48.89%-1.87M | 136.48%5.56M |
-Change in inventory | 456.25%57K | 233.33%20K | -29.27%29K | 64.71%-6K | 156.00%14K | -23.08%-16K | -207.14%-15K | 315.79%41K | -525.00%-17K | -108.33%-25K |
-Change in prepaid assets | -428.75%-263K | -157.50%-69K | -32.31%-86K | -109.30%-90K | -126.47%-18K | -63.13%80K | -5.51%120K | -140.63%-65K | 41.10%-43K | 2,166.67%68K |
-Change in payables and accrued expense | -143.09%-1.85M | -114.06%-792K | -43.29%1.31M | 855.68%3.33M | -77.94%-5.7M | 232.59%4.3M | 55.25%5.63M | -28.64%2.31M | 97.76%-440K | -133.43%-3.2M |
-Change in other working capital | -140.28%-1.94M | -70.45%-1.4M | -26.09%3.61M | -703.29%-1.83M | -618.26%-2.33M | 42.30%4.82M | -178.67%-819K | 13.38%4.89M | 115.47%304K | 44,800.00%449K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -100.59%-89K | -53.11%3.12M | -76.08%1.6M | -446.56%-3.65M | -148.46%-1.16M | 386.71%15.08M | 44.66%6.66M | 105.27%6.69M | 95.03%-668K | 637.85%2.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 658.24%40.53M | -34K | 200.00%12K | 106,839.47%40.56M | 99.93%-5K | 80.25%-7.26M | 0 | -103.24%-12K | -533.33%-38K | 80.57%-7.21M |
Net PPE purchase and sale | 47.67%-45K | ---34K | 200.00%12K | 52.63%-18K | 86.11%-5K | -124.93%-86K | --0 | -103.24%-12K | -1,166.67%-38K | ---36K |
Net investment purchase and sale | 665.56%40.58M | --0 | --0 | --40.58M | --0 | 80.66%-7.18M | --0 | --0 | --0 | 80.66%-7.18M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 658.24%40.53M | ---34K | 200.00%12K | 106,839.47%40.56M | 99.93%-5K | 80.25%-7.26M | --0 | -103.24%-12K | -533.33%-38K | 80.57%-7.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -31,049.02%-47.66M | 99.35%-39K | -5,200.00%-1.96M | -62,390.77%-40.62M | -184.15%-5.04M | -100.36%-153K | -16,221.62%-6.04M | 0.00%-37K | -101.09%-65K | -83.81%5.99M |
Net issuance payments of debt | -31,049.02%-47.66M | 99.35%-39K | -5,200.00%-1.96M | -62,390.77%-40.62M | -184.15%-5.04M | -100.36%-153K | -16,221.62%-6.04M | 0.00%-37K | -101.09%-65K | -83.81%5.99M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -31,049.02%-47.66M | 99.35%-39K | -5,200.00%-1.96M | -62,390.77%-40.62M | -184.15%-5.04M | -100.36%-153K | -16,221.62%-6.04M | 0.00%-37K | -101.09%-65K | -83.81%5.99M |
Net cash flow | ||||||||||
Beginning cash position | 55.29%20.84M | -42.82%12.88M | -16.69%13.22M | 1.74%16.93M | 49.59%23.14M | -8.31%13.42M | 106.14%22.52M | 116.56%15.87M | 12.17%16.64M | 5.66%15.47M |
Current changes in cash | -194.04%-7.21M | 391.14%3.05M | -105.24%-348K | -381.06%-3.71M | -628.17%-6.21M | 825.21%7.67M | -86.34%621K | 84.89%6.65M | 89.73%-771K | 493.43%1.18M |
End cash Position | -31.17%15.93M | -31.17%15.93M | -42.82%12.88M | -16.69%13.22M | 1.74%16.93M | 49.59%23.14M | 49.59%23.14M | 106.14%22.52M | 116.56%15.87M | 12.17%16.64M |
Free cash flow | -100.92%-138K | -53.68%3.09M | -75.86%1.61M | -419.69%-3.67M | -149.41%-1.17M | 383.14%15M | 45.35%6.66M | 105.60%6.68M | 94.75%-706K | 626.77%2.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |