(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.57%40.04K | -49.46%39.57K | -71.06%42.59K | -56.77%42.94K | -56.77%42.94K | -48.24%77.86K | -30.24%78.29K | 9.35%147.16K | -38.34%99.34K | -38.34%99.34K |
-Cash and cash equivalents | -26.70%2.67K | -45.41%2.2K | -69.94%5.22K | 19.87%5.7K | 19.87%5.7K | -73.88%3.64K | -93.08%4.03K | -82.73%17.36K | -96.29%4.75K | -96.29%4.75K |
-Short term investments | -49.65%37.37K | -49.68%37.37K | -71.21%37.37K | -60.62%37.25K | -60.62%37.25K | -45.62%74.21K | 37.51%74.26K | 281.19%129.8K | 185.57%94.59K | 185.57%94.59K |
Receivables | 879.25%70.43K | 675.93%56.15K | 358.53%28.97K | 1,359.88%89.29K | 1,359.88%89.29K | -6.44%7.19K | 1.05%7.24K | 42.59%6.32K | 56.90%6.12K | 56.90%6.12K |
-Accounts receivable | 879.25%70.43K | 675.93%56.15K | 358.53%28.97K | 1,359.88%89.29K | 1,359.88%89.29K | -6.44%7.19K | 1.05%7.24K | 42.59%6.32K | 56.90%6.12K | 56.90%6.12K |
Total current assets | 29.89%110.47K | 11.91%95.72K | -53.38%71.56K | 25.39%132.23K | 25.39%132.23K | -46.21%85.05K | -28.36%85.53K | 10.41%153.48K | -36.09%105.46K | -36.09%105.46K |
Non current assets | ||||||||||
Net PPE | -57.49%348.19K | -58.59%334.2K | -62.06%320.96K | -12.30%325.53K | -12.30%325.53K | -4.92%819.17K | -5.07%807.14K | -2.77%845.9K | -56.55%371.19K | -56.55%371.19K |
-Gross PPE | -48.85%419.04K | -50.56%399.08K | -55.04%380.34K | -9.64%382.83K | -9.64%382.83K | -4.92%819.17K | -5.07%807.14K | -2.77%845.9K | -50.41%423.66K | -50.41%423.66K |
-Accumulated depreciation | ---70.84K | ---64.87K | ---59.38K | -9.21%-57.3K | -9.21%-57.3K | ---- | ---- | ---- | ---52.47K | ---52.47K |
Investment properties | --495.25K | --497.6K | --495.33K | -1.45%483.67K | -1.45%483.67K | ---- | ---- | ---- | --490.78K | --490.78K |
Investments and advances | 7.80%14.96M | 14.20%16.17M | 17.26%16.09M | 23.92%16.33M | 23.92%16.33M | 6.23%13.87M | 11.55%14.16M | 1.36%13.73M | 12.62%13.18M | 12.62%13.18M |
-Long term equity investment | 7.80%14.96M | 14.20%16.17M | 17.26%16.09M | 23.92%16.33M | 23.92%16.33M | 6.23%13.87M | 11.55%14.16M | 1.36%13.73M | 12.62%13.18M | 12.62%13.18M |
Non current note receivables | 10.20%14.84K | 6.98%14.13K | -6.02%13.47K | -9.63%13.56K | -9.63%13.56K | -5.92%13.47K | -10.89%13.21K | -10.89%14.33K | 0.49%15K | 0.49%15K |
Total non current assets | 7.54%15.82M | 13.59%17.01M | 16.03%16.92M | 22.04%17.16M | 22.04%17.16M | 5.52%14.71M | 10.48%14.98M | 1.10%14.59M | 11.81%14.06M | 11.81%14.06M |
Total assets | 7.67%15.93M | 13.59%17.11M | 15.31%17M | 22.07%17.29M | 22.07%17.29M | 4.94%14.79M | 10.14%15.06M | 1.19%14.74M | 11.19%14.16M | 11.19%14.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.62%293.39K | 3.33%288.81K | -10.50%269.67K | 6.20%302.15K | 6.20%302.15K | 2.48%283.14K | 2.93%279.51K | 29.19%301.31K | 18.07%284.49K | 18.07%284.49K |
-accounts payable | 6.46%168.85K | 6.00%164.26K | -17.90%145.12K | 11.04%177.6K | 11.04%177.6K | -12.33%158.6K | -12.04%154.96K | 28.22%176.77K | 9.87%159.95K | 9.87%159.95K |
-Due to related parties current | 0.00%124.54K | 0.00%124.54K | 0.00%124.54K | 0.00%124.54K | 0.00%124.54K | 30.58%124.54K | 30.58%124.54K | 30.58%124.54K | 30.58%124.54K | 30.58%124.54K |
Current liabilities | 3.62%293.39K | 3.33%288.81K | -10.50%269.67K | 6.20%302.15K | 6.20%302.15K | 2.48%283.14K | 2.93%279.51K | 29.19%301.31K | 18.07%284.49K | 18.07%284.49K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 5.25%1.39M | 9.60%1.39M | 10.04%1.37M | 7.54%1.32M | 7.54%1.32M | 7.54%1.32M | 10.64%1.27M | 12.51%1.24M | 10.85%1.23M | 10.85%1.23M |
-Long term debt | 5.25%1.39M | 9.60%1.39M | 10.04%1.37M | 7.54%1.32M | 7.54%1.32M | 7.54%1.32M | 10.64%1.27M | 12.51%1.24M | 10.85%1.23M | 10.85%1.23M |
Non current deferred liabilities | --162K | --162K | --162K | --162K | --162K | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | 17.52%1.55M | 22.35%1.55M | 23.07%1.53M | 20.72%1.48M | 20.72%1.48M | 7.54%1.32M | 10.64%1.27M | 12.51%1.24M | 10.85%1.23M | 10.85%1.23M |
Total liabilities | 15.06%1.85M | 18.92%1.84M | 16.52%1.8M | 17.99%1.79M | 17.99%1.79M | 6.61%1.6M | 9.17%1.55M | 15.42%1.54M | 12.14%1.51M | 12.14%1.51M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M |
-common stock | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M | 0.00%4.26M |
Retained earnings | 0.23%-10.4M | 10.96%-9.14M | 14.78%-9.12M | 18.77%-8.89M | 18.77%-8.89M | -2.57%-10.43M | 2.13%-10.26M | -6.98%-10.7M | 7.00%-10.95M | 7.00%-10.95M |
Gains losses not affecting retained earnings | 3.99%16.83M | 1.19%16.48M | -0.59%16.4M | 0.63%16.43M | 0.63%16.43M | 4.36%16.19M | 4.49%16.28M | 3.94%16.5M | 0.62%16.32M | 0.62%16.32M |
Total stockholders'equity | 6.69%10.69M | 12.84%11.59M | 14.76%11.54M | 22.39%11.79M | 22.39%11.79M | 4.31%10.02M | 9.87%10.27M | -0.71%10.06M | 10.60%9.64M | 10.60%9.64M |
Noncontrolling interests | 7.01%3.4M | 13.40%3.67M | 16.46%3.66M | 23.09%3.71M | 23.09%3.71M | 6.13%3.17M | 11.49%3.24M | 1.25%3.14M | 12.62%3.01M | 12.62%3.01M |
Total equity | 6.77%14.08M | 12.97%15.27M | 15.17%15.2M | 22.55%15.5M | 22.55%15.5M | 4.74%13.19M | 10.25%13.51M | -0.25%13.2M | 11.08%12.65M | 11.08%12.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data