(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.14%11.29M | 97.44%10.55M | 644.06%5.09M | 7.64%17.09M | 364.08%3.43M | 149.27%9.24M | -54.10%5.35M | -151.35%-935K | -59.36%15.87M | -113.73%-1.3M |
Net income from continuing operations | 0.00%5.27M | 229.39%4.09M | 5,697.87%2.63M | -99.48%64K | -52.44%-2M | -82.06%5.27M | -147.06%-3.16M | 99.79%-47K | 411.59%12.29M | 75.95%-1.31M |
Operating gains losses | 93.15%-10K | -388.89%-572K | -84.42%-426K | -20.04%-1.61M | -6,305.56%-1.12M | 55.35%-146K | 92.22%-117K | -149.15%-231K | -1,455.56%-1.34M | -94.59%18K |
Depreciation and amortization | 14.78%2.38M | -13.34%2.2M | 17.10%2.27M | 19.38%8.66M | 13.33%2.11M | 15.89%2.07M | 39.15%2.53M | 8.98%1.94M | 5.90%7.25M | 9.48%1.86M |
Asset impairment expenditure | --0 | ---38K | --236K | -27.46%3.47M | --3.47M | --0 | --0 | --0 | --4.78M | --0 |
Remuneration paid in stock | 3,308.33%385K | 134.67%78K | --0 | 32.69%-70K | 22.33%263K | 96.10%-12K | -1.81%-225K | -145.71%-96K | -109.39%-104K | -59.13%215K |
Deferred tax | -20.63%577K | 652.73%304K | -101.96%-103K | -69.80%773K | -21.65%152K | -25.97%727K | -104.65%-55K | -125.25%-51K | 17.97%2.56M | 102.08%194K |
Other non cashItems | 419.40%2.78M | -68.42%2.25M | -85.65%519K | 607.16%12.67M | 159.50%1.41M | 101.92%536K | 626.89%7.11M | -86.54%3.62M | -110.17%-2.5M | -125.36%-2.37M |
Change In working capital | -111.93%-95K | 403.09%2.26M | 99.28%-44K | 2.71%-6.87M | -948.00%-848K | 117.27%796K | -127.78%-744K | -16.15%-6.07M | -186.02%-7.06M | -96.58%100K |
-Change in receivables | 7.96%-2.05M | 17.36%-2.28M | 11.89%4.61M | -119.86%-826K | -96.54%38K | -341.59%-2.23M | 24.93%-2.76M | -29.17%4.12M | 208.76%4.16M | 292.46%1.1M |
-Change in prepaid assets | -98.58%-560K | -78.34%567K | 67.51%-400K | 172.68%1.17M | 126.25%63K | 81.14%-282K | 131,000.00%2.62M | -1,046.92%-1.23M | -1,947.13%-1.61M | -156.74%-240K |
-Change in payables and accrued expense | -15.87%2.7M | 883.75%4.1M | 52.74%-4.3M | 18.04%-7.35M | -52.31%-923K | 186.42%3.21M | -108.22%-523K | 17.28%-9.11M | -176.52%-8.96M | -118.61%-606K |
-Change in other working capital | -295.79%-186K | -63.75%-131K | -66.44%50K | 121.33%138K | 82.78%-26K | 129.41%95K | -700.00%-80K | 191.41%149K | -382.53%-647K | 19.68%-151K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.14%11.29M | 97.44%10.55M | 644.06%5.09M | 7.64%17.09M | 364.08%3.43M | 149.27%9.24M | -54.10%5.35M | -151.35%-935K | -59.36%15.87M | -113.73%-1.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.63%-1.7M | 242.90%1.98M | 46.87%-3.96M | -225.43%-11.41M | 41.22%-1.02M | -109.66%-1.55M | -29.02%-1.39M | -81.97%-7.46M | 291.22%9.1M | -537.53%-1.74M |
Capital expenditure reported | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 99.25%-1K | --0 |
Net PPE purchase and sale | --0 | --0 | --0 | 430.77%69K | --10K | --0 | --47K | --12K | -53.57%13K | ---- |
Net intangibles purchas and sale | 28.47%-1.2M | 46.40%-849K | 44.48%-4.15M | -63.06%-11.8M | 40.17%-1.08M | -163.31%-1.67M | -12.74%-1.58M | -119.80%-7.47M | -47.89%-7.24M | -1,736.36%-1.8M |
Net business purchase and sale | ---500K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 5,516.67%16.25M | --0 |
Dividends received (cash flow from investment activities) | --0 | -33.33%100K | --185K | 316.88%321K | -8.00%46K | -14.38%125K | -54.68%150K | --0 | -85.79%77K | -88.10%50K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -9.63%-1.7M | 242.90%1.98M | 46.87%-3.96M | -225.43%-11.41M | 41.22%-1.02M | -109.66%-1.55M | -29.02%-1.39M | -81.97%-7.46M | 291.22%9.1M | -537.53%-1.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.48%-5.1M | -463.87%-9.27M | -420.08%-4.62M | 74.69%-9.27M | 9.29%-4.62M | 79.10%-4.45M | 67.43%-1.64M | 127.78%1.44M | -54.31%-36.64M | 41.43%-5.09M |
Net issuance payments of debt | 23.31%-1.41M | -451.20%-5.84M | -125.04%-1.16M | 541.07%2.47M | -50.30%-1.99M | 89.73%-1.83M | 133.17%1.66M | -80.42%4.63M | 91.56%-560K | 42.55%-1.32M |
Net common stock issuance | -1,588.24%-574K | -66.11%-299K | --0 | 95.80%-309K | 81.17%-45K | 89.47%-34K | -69.81%-180K | 99.25%-50K | -675.32%-7.35M | 53.68%-239K |
Cash dividends paid | -20.56%-3.12M | 0.03%-3.13M | -10.64%-3.46M | 24.08%-11.43M | 26.73%-2.59M | 17.45%-2.59M | 0.29%-3.13M | 40.44%-3.13M | -9.38%-15.06M | -1.47%-3.53M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --3.21M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -604.38%-16.88M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.48%-5.1M | -463.87%-9.27M | -420.08%-4.62M | 74.69%-9.27M | 9.29%-4.62M | 79.10%-4.45M | 67.43%-1.64M | 127.78%1.44M | -54.31%-36.64M | 41.43%-5.09M |
Net cash flow | ||||||||||
Beginning cash position | 17.54%5.38M | -6.54%2.12M | -39.07%5.61M | -55.88%9.21M | -54.90%7.82M | -75.81%4.58M | -83.11%2.26M | -55.88%9.21M | 102.46%20.89M | -12.21%17.34M |
Current changes in cash | 38.61%4.5M | 41.10%3.27M | 49.67%-3.5M | 69.14%-3.6M | 72.85%-2.21M | 304.73%3.24M | -58.09%2.31M | 7.04%-6.95M | -210.51%-11.67M | -794.19%-8.13M |
Effect of exchange rate changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -138.46%-5K | --0 |
End cash Position | 26.28%9.88M | 17.54%5.38M | -6.54%2.12M | -39.07%5.61M | -39.07%5.61M | -54.90%7.82M | -75.81%4.58M | -83.11%2.26M | -55.88%9.21M | -55.88%9.21M |
Free cash from | 33.31%10.09M | 158.02%9.7M | 111.17%939K | -38.82%5.28M | 176.00%2.36M | 146.37%7.57M | -63.26%3.76M | -432.70%-8.41M | -74.63%8.63M | -132.83%-3.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data