(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 28.35%17.67B | 25.84%15.04B | -11.99%8.77B | 5.59%48.64B | 12.50%12.96B | -9.23%13.77B | 10.31%11.95B | 16.63%9.96B | 29.30%46.07B | 36.45%11.52B |
Other non cash items | -152.97%-520.86M | -163.08%-539.51M | -206.55%-360.98M | -2,256.11%-899.4M | -829.85%-370.68M | -2,121.93%-205.89M | -2,329.04%-205.07M | -565.58%-117.76M | -119.58%-38.17M | -1,914.35%-39.86M |
Change In working capital | 76.97%-477.23M | -4,089.38%-1.19B | -73.54%569.01M | 178.33%9.2B | 217.85%9.15B | 70.35%-2.07B | 98.99%-28.39M | 144.51%2.15B | 37.37%-11.75B | 147.32%2.88B |
-Change in receivables | 48.04%-3.36B | -55.65%-7.74B | -74.57%2.7B | 146.80%7.75B | 825.68%8.58B | 50.72%-6.46B | -31.36%-4.97B | 1,881.58%10.61B | -95.37%-16.57B | 116.92%926.96M |
-Change in inventory | -652.83%-6.09B | -35.45%-2.13B | 1,033.32%3.82B | 133.54%4.13B | 558.46%5.01B | 118.40%1.1B | 62.15%-1.57B | 62.18%-408.81M | 40.97%-12.32B | 68.23%-1.09B |
-Change in prepaid assets | -94.06%40.67M | -136.70%-973.9M | 860.08%283.1M | -187.40%-170.15M | -1,845.23%-406.14M | 79.22%684.69M | -4.15%-411.45M | -116.30%-37.25M | 183.90%194.68M | -178.99%-20.88M |
-Change in other current assets | 154.47%1.95B | 109.49%56.25M | -94.88%53.79M | -4.69%1.91B | -18.39%689.56M | 91.33%765.81M | -195.30%-592.76M | 654.98%1.05B | 309.25%2.01B | 255.08%844.92M |
-Change in other current liabilities | -100.03%-458.09M | 14.78%343.3M | -378.81%-736.33M | -13.44%2.51B | -17.11%2.18B | -59.81%-229.01M | 131.04%299.08M | -80.88%264.1M | 4,805.82%2.9B | 1,250.04%2.63B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.46%19.26B | 11.64%16.87B | -7.73%15.06B | 52.78%71.09B | 49.32%24.42B | 29.32%15.23B | 32.56%15.11B | 133.29%16.32B | 64.30%46.53B | 210.42%16.36B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 18.45%-6.68B | -6.80%-7.14B | -18.12%-7.29B | -32.40%-27.78B | -36.97%-6.73B | -19.58%-8.19B | -30.69%-6.69B | -50.43%-6.18B | 8.04%-20.98B | 3.03%-4.91B |
Net intangibles purchase and sale | -5.74%-105.45M | -286.64%-713.71M | -343.27%-287.92M | 23.66%-469.89M | 6.91%-120.62M | -32.91%-99.72M | -135.97%-184.59M | 80.48%-64.95M | 52.69%-615.54M | 76.84%-129.58M |
Net business purchase and sale | ---212.26M | -100.28%-886K | --0 | -111.04%-5.54B | -16,412.00%-5.1B | --0 | --317.42M | ---757.67M | -17.04%-2.63B | 98.92%-30.89M |
Net investment purchase and sale | 99.88%-6.77M | 4.78%33.78M | -682.21%-98.96M | -2.16%213.1M | 105,354.19%5.71B | -1,423.71%-5.52B | 112.41%32.24M | -119.11%-12.65M | 45.59%217.81M | 90.77%-5.43M |
Net other investing changes | 160.81%154.18M | -149.81%-70.22M | 16.61%123.06M | 109.80%69.68M | 106.16%76.72M | -134.65%-253.54M | 327.50%140.98M | 177.92%105.53M | -161.61%-711.06M | -546.29%-1.25B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.29%-6.85B | -23.83%-7.9B | -77.97%-12.29B | -35.53%-33.5B | 2.71%-6.16B | -68.00%-14.06B | -15.66%-6.38B | -53.20%-6.91B | 6.65%-24.72B | 23.39%-6.33B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 22.94%18.11B | 180.96%254.05M | 435.44%3.57B | 643.58%10.33B | 74.21%-3.02B | 41.81%14.73B | -115.11%-313.79M | 59.70%-1.06B | -127.17%-1.9B | -421.19%-11.72B |
Cash dividends paid | ---- | ---- | ---- | -78.91%-25.56B | --0 | ---- | ---- | ---- | 0.00%-14.29B | --0 |
Net other financing activities | 436.57%761.57M | 12.14%-1.71B | -6,020.09%-150.61M | 445.45%5.57B | 2,350.68%7.38B | 152.43%141.94M | -93.50%-1.95B | 135.32%2.54M | -221.75%-1.61B | -130.93%-327.71M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 118.89%2.04B | 30.14%-1.71B | 354.44%3.2B | 46.92%-10.48B | 133.17%4.05B | -98.23%-10.81B | -461.05%-2.45B | 54.39%-1.26B | -136.77%-19.74B | -816.55%-12.21B |
Net cash flow | ||||||||||
Beginning cash position | 40.07%105.57B | 40.50%97.22B | 42.10%87.46B | 23.45%61.55B | 7.80%70.01B | 23.46%75.37B | 30.15%69.19B | 23.45%61.55B | -15.09%49.86B | 19.39%64.94B |
Current changes in cash | 249.97%14.46B | 15.60%7.25B | -26.80%5.97B | 1,209.06%27.11B | 1,125.70%22.32B | -371.54%-9.64B | -4.37%6.27B | 3,112.74%8.16B | 131.86%2.07B | 49.64%-2.18B |
Effect of exchange rate changes | -90.20%419.3M | 1,215.99%1.1B | 843.03%3.79B | -112.45%-1.2B | -299.35%-4.87B | -27.94%4.28B | -107.44%-98.29M | -114.24%-510.15M | 507.99%9.62B | -459.06%-1.22B |
End cash Position | 72.05%120.44B | 40.07%105.57B | 40.50%97.22B | 42.10%87.46B | 42.10%87.46B | 7.80%70.01B | 23.46%75.37B | 30.15%69.19B | 23.45%61.55B | 23.45%61.55B |
Free cash flow | 82.89%12.49B | 9.48%8.99B | -25.78%7.47B | 77.62%42.79B | 68.03%17.68B | 40.79%6.83B | 32.71%8.21B | 297.96%10.07B | 503.58%24.09B | 5,398.24%10.52B |
Currency Unit | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |
No Data