(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.99%2.34M | -50.92%1.18M | -43.25%1.7M | -43.25%1.7M | 1,669.04%7.46M | 760.71%9.75M | -9.09%2.4M | -17.17%2.99M | -17.17%2.99M | -56.48%421.51K |
-Cash and cash equivalents | -75.99%2.34M | -50.92%1.18M | -43.25%1.7M | -43.25%1.7M | 1,669.04%7.46M | 760.71%9.75M | -9.09%2.4M | -17.17%2.99M | -17.17%2.99M | -56.48%421.51K |
Total current assets | -74.64%2.64M | 87.24%5.26M | 95.97%6.79M | 95.97%6.79M | 533.66%8.21M | 424.51%10.41M | -21.18%2.81M | -20.61%3.47M | -20.61%3.47M | -15.71%1.3M |
Non current assets | ||||||||||
-Accumulated depreciation | -201.77%-12.1K | -205.15%-10.38K | -188.89%-8.66K | -188.89%-8.66K | -217.58%-7.73K | -112.18%-4.01K | 81.47%-3.4K | 83.31%-3K | 83.31%-3K | 86.22%-2.43K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%30K |
Regulatory assets | -54.71%208.28K | -34.81%215.74K | 47.15%601.44K | 47.15%601.44K | -28.27%581.12K | -44.28%459.86K | -59.54%330.92K | -43.69%408.73K | -43.69%408.73K | 43.96%810.18K |
Total assets | -52.87%201.9K | -35.32%207.56K | 2.92%254.65K | 2.92%254.65K | -52.90%366.1K | -47.97%428.42K | -60.76%320.92K | -64.90%247.43K | -64.90%247.43K | 38.12%777.29K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | ---- |
-Current debt | ---- | ---- | ---- | ---- | --30K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | ---- |
-accounts payable | -71.92%291.13K | 64.12%1.13M | 75.34%905.43K | 75.34%905.43K | 114.53%628.16K | 104.96%1.04M | -12.94%689.91K | 58.86%516.4K | 58.86%516.4K | 157.18%292.81K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%30K |
-Due to related parties current | --6.73K | --6.63K | -63.45%3.83K | -63.45%3.83K | ---- | ---- | ---- | --10.49K | --10.49K | ---- |
Current accrued expenses | -48.04%69.17K | 259.93%170.08K | 1,160.25%83.57K | 1,160.25%83.57K | 1,664.31%235.64K | 872.65%133.12K | -23.85%47.25K | -88.77%6.63K | -88.77%6.63K | -74.26%13.36K |
Current liabilities | -81.78%367.03K | 40.93%1.31M | 24.60%1.11M | 24.60%1.11M | 317.33%1.28M | 249.22%2.01M | -6.18%928.84K | 24.52%889.27K | 24.52%889.27K | 84.73%306.16K |
Non current liabilities | ||||||||||
Non current accrued expenses | 87.59%15.75K | 303.09%17.47K | 305.02%19.19K | 305.02%19.19K | 279.53%20.12K | 194.08%8.4K | -91.89%4.33K | -90.65%4.74K | -90.65%4.74K | -89.60%5.3K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%30K |
Total non current liabilities | -81.78%367.03K | 40.93%1.31M | 24.60%1.11M | 24.60%1.11M | 280.09%1.28M | 249.22%2.01M | -6.18%928.84K | 24.52%889.27K | 24.52%889.27K | 71.74%336.16K |
Shareholders'equity | ||||||||||
Share capital | 2.08%48.01M | 23.30%47.68M | 24.54%47.65M | 24.54%47.65M | 33.15%47.67M | 31.36%47.03M | 8.06%38.67M | 6.89%38.26M | 6.89%38.26M | 9.50%35.8M |
-common stock | 2.08%48.01M | 23.30%47.68M | 24.54%47.65M | 24.54%47.65M | 33.15%47.67M | 31.36%47.03M | 8.06%38.67M | 6.89%38.26M | 6.89%38.26M | 9.50%35.8M |
Additional paid-in capital | 2.17%8.99M | 7.95%8.96M | 10.41%8.91M | 10.41%8.91M | 9.12%8.76M | 9.52%8.8M | 3.29%8.3M | 4.62%8.07M | 4.62%8.07M | 6.38%8.03M |
Retained earnings | ---- | --3.8M | --4.4M | --4.4M | ---- | ---- | ---- | --0 | --0 | ---- |
Total equity | -74.51%2.66M | 87.57%5.27M | 96.26%6.81M | 96.26%6.81M | 532.62%8.23M | 424.18%10.42M | -22.23%2.81M | -21.41%3.47M | -21.41%3.47M | -18.08%1.3M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.