(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.94%194 | -71.44%13.91K | -13.96%3.61K | -60.09%11.89K | -60.09%11.89K | -11.99%9.42K | 206.27%48.72K | -75.13%4.2K | 288.51%29.78K | 288.51%29.78K |
-Cash and cash equivalents | -97.94%194 | -71.44%13.91K | -13.96%3.61K | -60.09%11.89K | -60.09%11.89K | -11.99%9.42K | 206.27%48.72K | -75.13%4.2K | 288.51%29.78K | 288.51%29.78K |
Receivables | 280.58%212.42K | -36.90%20.3K | 74.46%25.29K | 17.31%57.63K | 17.31%57.63K | -63.79%55.82K | -83.35%32.18K | -94.01%14.5K | 7.73%49.13K | 7.73%49.13K |
-Accounts receivable | -64.14%20.01K | -36.90%20.3K | 74.46%25.29K | 17.31%57.63K | 17.31%57.63K | -63.79%55.82K | -83.35%32.18K | -94.01%14.5K | 7.73%49.13K | 7.73%49.13K |
-Other receivables | --192.41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 225.94%212.62K | -57.70%34.22K | 54.60%28.9K | -11.91%69.52K | -11.91%69.52K | -75.53%65.23K | -74.16%80.89K | -94.82%18.69K | 48.14%78.91K | 48.14%78.91K |
Non current assets | ||||||||||
Goodwill and other intangible assets | -38.93%93.35K | -38.01%111.33K | -38.27%124.42K | -34.57%139.85K | -34.57%139.85K | -94.42%152.86K | -93.73%179.61K | -93.05%201.55K | -22.76%213.74K | -22.76%213.74K |
-Other intangible assets | -38.93%93.35K | -38.01%111.33K | -38.27%124.42K | -34.57%139.85K | -34.57%139.85K | -91.41%152.86K | -90.45%179.61K | -89.62%201.55K | -22.76%213.74K | -22.76%213.74K |
Other non current assets | ---- | ---- | ---- | -89.09%116.35K | -89.09%116.35K | --116.24K | ---- | --121.05K | -66.62%1.07M | -66.62%1.07M |
Total non current assets | -65.31%93.35K | -38.01%111.33K | -61.43%124.42K | -79.98%256.2K | -79.98%256.2K | -90.43%269.09K | -93.89%179.61K | -89.17%322.6K | -63.12%1.28M | -63.12%1.28M |
Total assets | -8.48%305.97K | -62.14%145.55K | -55.08%153.32K | -76.03%325.72K | -76.03%325.72K | -89.14%334.32K | -88.18%384.47K | -89.81%341.29K | -61.44%1.36M | -61.44%1.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -35.82%189.05K | -36.30%211.74K | -38.53%210.28K | 0.51%284.04K | 0.51%284.04K | -59.74%294.54K | -52.69%332.41K | -47.69%342.07K | 36.50%282.61K | 36.50%282.61K |
-accounts payable | -32.55%160.06K | -43.16%155K | -45.39%153.53K | 1.63%226.22K | 1.63%226.22K | -66.61%237.32K | -60.00%272.69K | -55.59%281.12K | 19.57%222.59K | 19.57%222.59K |
-Due to related parties current | -49.34%28.99K | -4.99%56.75K | -6.89%56.75K | -3.67%57.82K | -3.67%57.82K | 173.97%57.22K | 185.89%59.73K | 191.80%60.95K | 187.38%60.02K | 187.38%60.02K |
Current accrued expenses | 13.45%61.7K | 13.92%59.87K | 14.42%58.04K | 19.43%56.21K | 19.43%56.21K | 15.54%54.38K | 16.17%52.55K | 16.85%50.72K | 13.24%47.07K | 13.24%47.07K |
Current debt and capital lease obligation | 0.42%111.05K | -0.75%111.73K | -2.18%111.08K | -1.55%111.06K | -1.55%111.06K | -52.86%110.59K | -49.56%112.58K | -49.84%113.55K | -21.79%112.81K | -21.79%112.81K |
-Current debt | 0.42%111.05K | -0.75%111.73K | -2.18%111.08K | -1.55%111.06K | -1.55%111.06K | -52.35%110.59K | -48.60%112.58K | -48.54%113.55K | -21.79%112.81K | -21.79%112.81K |
Other current liabilities | ---- | -99.89%800 | ---- | -4.40%746.37K | -4.40%746.37K | --708.8K | --749.84K | 4,483.77%770.39K | 42.30%780.7K | 42.30%780.7K |
Current liabilities | -69.03%361.8K | -69.20%384.14K | -70.28%379.39K | -2.09%1.2M | -2.09%1.2M | 15.30%1.17M | 28.46%1.25M | 35.75%1.28M | 29.92%1.22M | 29.92%1.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
-Long term debt | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K |
Other non current liabilities | ---- | ---- | 99.98%-1 | ---- | ---- | ---- | ---- | -100.22%-5K | ---- | ---- |
Total non current liabilities | 0.00%5K | 0.00%5K | --5K | 0.00%5K | 0.00%5K | -99.53%5K | -99.41%5K | --0 | -99.74%5K | -99.74%5K |
Total liabilities | -68.74%366.8K | -68.93%389.14K | -69.89%384.39K | -2.08%1.2M | -2.08%1.2M | -43.27%1.17M | -31.23%1.25M | -59.75%1.28M | -56.67%1.23M | -56.67%1.23M |
Shareholders'equity | ||||||||||
Share capital | 0.00%91.32K | 0.00%91.32K | 0.43%91.32K | 0.43%91.32K | 0.43%91.32K | 0.43%91.32K | 0.43%91.32K | 1.11%90.93K | 1.11%90.93K | 1.11%90.93K |
-common stock | 0.00%27.32K | 0.00%27.32K | 1.44%27.32K | 1.44%27.32K | 1.44%27.32K | 1.44%27.32K | 1.44%27.32K | 3.86%26.93K | 3.86%26.93K | 3.86%26.93K |
-Preferred stock | 0.00%64K | 0.00%64K | 0.00%64K | 0.00%64K | 0.00%64K | 0.00%64K | 0.00%64K | 0.00%64K | 0.00%64K | 0.00%64K |
Retained earnings | 9.97%-7.66M | 7.51%-7.69M | 4.15%-7.76M | -29.47%-8.48M | -29.47%-8.48M | -49.84%-8.51M | -51.04%-8.31M | -52.22%-8.1M | -27.43%-6.55M | -27.43%-6.55M |
Paid-in capital | 0.00%6.95M | 0.00%6.95M | 2.72%6.95M | 2.72%6.95M | 2.72%6.95M | 2.72%6.95M | 2.72%6.95M | 37.63%6.76M | 37.63%6.76M | 37.63%6.76M |
Less: Treasury stock | 0.00%5.3K | 0.00%5.3K | 0.00%5.3K | 0.00%5.3K | 0.00%5.3K | 0.00%5.3K | 0.00%5.3K | 0.00%5.3K | 0.00%5.3K | 0.00%5.3K |
Gains losses not affecting retained earnings | -42.00%363.1K | -0.09%400.17K | 61.13%483.4K | 404.81%555.81K | 404.81%555.81K | 463.21%625.98K | 435.20%400.52K | -38.12%300.01K | -122.34%-182.35K | -122.34%-182.35K |
Other equity interest | 1,374.36%206.41K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K |
Total stockholders'equity | 92.75%-60.83K | 71.93%-243.59K | 75.30%-231.07K | -772.12%-876.95K | -772.12%-876.95K | -183.14%-838.98K | -160.63%-867.91K | -628.41%-935.44K | -81.06%130.48K | -81.06%130.48K |
Noncontrolling interests | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 92.75%-60.83K | 71.93%-243.59K | 75.30%-231.07K | -772.12%-876.95K | -772.12%-876.95K | -183.14%-838.98K | -160.63%-867.91K | -628.41%-935.44K | -81.06%130.48K | -81.06%130.48K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data