(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2,588.96%-824.49K | 165.20%95.36K | 3,068.92%714.83K | -835.53%-199.59K | -97.10%1.42K | -233.72%-30.66K | -1,374.20%-146.27K | -853.17%-24.08K | 744.83%27.14K | -61.01%48.77K |
Net income from continuing operations | 290.00%27.42K | 165.46%70.71K | 1,382.39%718.29K | -48.07%-185.75K | 91.66%-7.28K | -360.31%-14.43K | -257.24%-108.03K | -314.29%-56.01K | 65.29%-125.45K | -278.47%-87.24K |
Depreciation and amortization | -7.93%14.78K | 1.23%16.19K | -7.35%15.5K | 4.85%64.24K | 6.71%15.47K | 324.60%16.05K | -41.78%15.99K | -36.75%16.73K | -83.47%61.26K | -85.82%14.49K |
Other non cash items | ---- | ---83.67K | ---726.74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 34.08%-21.14K | 115.56%8.46K | 4.19%-18.97K | -223.28%-112.58K | -105.22%-6.35K | -62.06%-32.06K | -10,114.55%-54.38K | -80.73%-19.8K | 181.25%91.32K | 527.21%121.52K |
-Change in receivables | -100.27%-54.49K | 127.97%5.13K | -91.13%-18.46K | 22.96%-53.52K | 139.81%1.69K | 8.96%-27.21K | -140.74%-18.34K | 65.17%-9.66K | 51.21%-69.47K | 89.70%-4.24K |
-Change in payables and accrued expense | 787.65%33.36K | 109.25%3.33K | 94.99%-508 | -136.73%-59.06K | -106.39%-8.04K | -148.01%-4.85K | -541.52%-36.04K | -160.45%-10.14K | 10.48%160.79K | 169.02%125.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.07%-14.08K | 107.99%11.69K | 50.54%-11.91K | -835.53%-199.59K | -96.12%1.42K | -1,082.47%-30.66K | -1,374.19%-146.27K | -853.17%-24.08K | 744.57%27.14K | -70.85%36.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 184.58K | 0 | 0 | 4,114.09%184.58K | 0 | 0 | 82.44%-6.96K |
Net issuance payments of debt | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | --184.58K | --0 | --0 | --184.58K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --184.58K | --0 | --0 | 4,114.09%184.58K | --0 | --0 | 82.44%-6.96K |
Net cash flow | ||||||||||
Beginning cash position | -71.44%13.91K | -13.96%3.61K | -60.97%11.62K | 553.57%29.78K | 205.15%9.41K | 470.85%48.72K | -69.94%4.2K | 553.57%29.78K | -65.32%4.56K | -73.14%3.09K |
Current changes in cash | 54.07%-14.08K | -69.48%11.69K | 50.54%-11.91K | -155.34%-15.02K | -95.20%1.42K | -401.19%-30.66K | 791.23%38.31K | -359.14%-24.08K | 725.83%27.14K | 2,167.62%29.51K |
Effect of exchange rate changes | 104.20%363 | -126.58%-1.65K | 358.42%3.9K | -50.84%-2.88K | 137.58%1.06K | -1,391.33%-8.64K | 5,495.50%6.21K | -1,388.89%-1.51K | -67.84%-1.91K | -17.25%-2.81K |
End cash Position | -97.94%194 | -71.44%13.91K | -13.96%3.61K | -60.09%11.89K | -60.09%11.89K | 205.15%9.41K | 470.85%48.72K | -69.94%4.2K | 288.51%29.78K | 288.51%29.78K |
Free cash flow | 54.07%-14.08K | 107.99%11.69K | 50.54%-11.91K | -835.53%-199.59K | -96.12%1.42K | -1,082.47%-30.66K | -1,374.19%-146.27K | -853.17%-24.08K | 744.57%27.14K | -71.02%36.46K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data