(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -30.14%662.1M | -32.09%678.8M | -32.09%678.8M | -16.13%947.8M | -22.57%999.6M | -22.57%999.6M | -30.53%1.13B | 240.52%1.29B | 240.52%1.29B | --1.63B |
-Cash and cash equivalents | -60.19%356.7M | -36.46%603.1M | -36.46%603.1M | -20.71%896M | -26.48%949.1M | -26.48%949.1M | -30.53%1.13B | 240.52%1.29B | 240.52%1.29B | --1.63B |
-Short-term investments | 489.58%305.4M | 49.90%75.7M | 49.90%75.7M | --51.8M | --50.5M | --50.5M | ---- | ---- | ---- | ---- |
-Accounts receivable | 68.36%105.9M | 24.41%95.3M | 24.41%95.3M | -38.75%62.9M | 21.20%76.6M | 21.20%76.6M | -0.87%102.7M | 22.48%63.2M | 22.48%63.2M | --103.6M |
-Taxes receivable | -27.78%2.6M | 14.00%5.7M | 14.00%5.7M | --3.6M | 163.16%5M | 163.16%5M | ---- | --1.9M | --1.9M | ---- |
-Other receivables | -4.95%19.2M | 55.65%19.3M | 55.65%19.3M | --20.2M | 30.53%12.4M | 30.53%12.4M | ---- | -37.50%9.5M | -37.50%9.5M | ---- |
Inventory | -16.85%14.8M | -23.71%14.8M | -23.71%14.8M | 1.71%17.8M | 6.59%19.4M | 6.59%19.4M | 20.69%17.5M | 121.95%18.2M | 121.95%18.2M | --14.5M |
Prepaid assets | 3.46%29.9M | 75.00%27.3M | 75.00%27.3M | --28.9M | -46.39%15.6M | -46.39%15.6M | ---- | 13.23%29.1M | 13.23%29.1M | ---- |
Total current assets | -22.82%834.5M | -25.47%841.2M | -25.47%841.2M | -13.52%1.08B | -20.12%1.13B | -20.12%1.13B | -28.34%1.25B | 194.46%1.41B | 194.46%1.41B | --1.74B |
Non current assets | ||||||||||
Net PPE | -23.69%83.1M | -23.29%94.2M | -23.29%94.2M | -6.36%108.9M | 67.07%122.8M | 67.07%122.8M | 91.60%116.3M | 38.42%73.5M | 38.42%73.5M | --60.7M |
-Gross PPE | -23.69%83.1M | -2.63%196M | -2.63%196M | -6.36%108.9M | 56.05%201.3M | 56.05%201.3M | 91.60%116.3M | 34.94%129M | 34.94%129M | --60.7M |
-Accumulated depreciation | ---- | -29.68%-101.8M | -29.68%-101.8M | ---- | -41.44%-78.5M | -41.44%-78.5M | ---- | -30.59%-55.5M | -30.59%-55.5M | ---- |
Goodwill and other intangible assets | -4.36%68M | -7.00%67.8M | -7.00%67.8M | 8.88%71.1M | 38.07%72.9M | 38.07%72.9M | 34.92%65.3M | 26.01%52.8M | 26.01%52.8M | --48.4M |
-Goodwill | ---- | 0.00%4.9M | 0.00%4.9M | ---- | 0.00%4.9M | 0.00%4.9M | ---- | 0.00%4.9M | 0.00%4.9M | ---- |
-Other intangible assets | ---- | -7.50%62.9M | -7.50%62.9M | ---- | 41.96%68M | 41.96%68M | ---- | 29.46%47.9M | 29.46%47.9M | ---- |
Total non current assets | -16.68%167.3M | -19.75%180.8M | -19.75%180.8M | -5.77%200.8M | 43.32%225.3M | 43.32%225.3M | 56.92%213.1M | 21.96%157.2M | 21.96%157.2M | --135.8M |
Total assets | -21.86%1B | -24.51%1.02B | -24.51%1.02B | -12.40%1.28B | -13.76%1.35B | -13.76%1.35B | -22.18%1.46B | 157.93%1.57B | 157.93%1.57B | --1.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.60%219.1M | -1.46%189.3M | -1.46%189.3M | 23.58%198.1M | -5.09%192.1M | -5.09%192.1M | -50.56%160.3M | 35.66%202.4M | 35.66%202.4M | --324.2M |
-accounts payable | 28.83%119.3M | -4.17%98.8M | -4.17%98.8M | 3.23%92.6M | 17.16%103.1M | 17.16%103.1M | -23.27%89.7M | 18.44%88M | 18.44%88M | --116.9M |
-Total tax payable | -14.40%71.9M | -3.01%64.4M | -3.01%64.4M | 42.86%84M | -33.13%66.4M | -33.13%66.4M | -64.92%58.8M | 56.13%99.3M | 56.13%99.3M | --167.6M |
-Other payable | 29.77%27.9M | 15.49%26.1M | 15.49%26.1M | 82.20%21.5M | 49.67%22.6M | 49.67%22.6M | -70.28%11.8M | 33.63%15.1M | 33.63%15.1M | --39.7M |
Current provisions | --62.9M | --58.1M | --58.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 3.11%16.6M | 30.08%16M | 30.08%16M | -3.01%16.1M | 20.59%12.3M | 20.59%12.3M | --16.6M | 39.73%10.2M | 39.73%10.2M | ---- |
-Current capital lease obligation | 3.11%16.6M | 30.08%16M | 30.08%16M | -3.01%16.1M | 20.59%12.3M | 20.59%12.3M | --16.6M | 39.73%10.2M | 39.73%10.2M | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.1M |
Current liabilities | 25.81%435.3M | 16.05%400.5M | 16.05%400.5M | 3.81%346M | -8.75%345.1M | -8.75%345.1M | -33.09%333.3M | 29.25%378.2M | 29.25%378.2M | --498.1M |
Non current liabilities | ||||||||||
Long term provisions | -86.25%23.4M | -51.75%69.1M | -51.75%69.1M | 68.18%170.2M | 75.28%143.2M | 75.28%143.2M | -14.60%101.2M | -27.25%81.7M | -27.25%81.7M | --118.5M |
Long term debt and capital lease obligation | -20.86%38.7M | -29.11%43.6M | -29.11%43.6M | -22.87%48.9M | 68.96%61.5M | 68.96%61.5M | 103.86%63.4M | 26.83%36.4M | 26.83%36.4M | --31.1M |
-Long term capital lease obligation | -20.86%38.7M | -29.11%43.6M | -29.11%43.6M | -22.87%48.9M | 68.96%61.5M | 68.96%61.5M | 103.86%63.4M | 26.83%36.4M | 26.83%36.4M | --31.1M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---47.35K |
Total non current liabilities | -71.66%62.1M | -44.94%112.7M | -44.94%112.7M | 33.11%219.1M | 73.33%204.7M | 73.33%204.7M | 10.06%164.6M | -16.22%118.1M | -16.22%118.1M | --149.55M |
Total liabilities | -11.98%497.4M | -6.66%513.2M | -6.66%513.2M | 13.50%565.1M | 10.78%549.8M | 10.78%549.8M | -23.12%497.9M | 14.47%496.3M | 14.47%496.3M | --647.65M |
Shareholders'equity | ||||||||||
Share capital | -12.90%8.1M | -12.90%8.1M | -12.90%8.1M | 0.00%9.3M | 0.00%9.3M | 0.00%9.3M | 2.79%9.3M | 30.22%9.3M | 30.22%9.3M | --9.05M |
-common stock | -12.90%8.1M | -12.90%8.1M | -12.90%8.1M | 0.00%9.3M | 0.00%9.3M | 0.00%9.3M | 2.79%9.3M | 595.71%9.3M | 595.71%9.3M | --9.05M |
Retained earnings | -36.38%-897.5M | -50.12%-907.5M | -50.12%-907.5M | 56.15%-658.1M | 57.09%-604.5M | 57.09%-604.5M | -22.19%-1.5B | -24.04%-1.41B | -24.04%-1.41B | ---1.23B |
Paid-in capital | ---- | --1.2M | --1.2M | --0 | --0 | --0 | 0.10%1.01B | --1.01B | --1.01B | --1.01B |
Less: Treasury stock | -29.20%66.2M | -21.97%51.5M | -21.97%51.5M | --93.5M | --66M | --66M | ---- | --0 | --0 | ---- |
Other equity interest | 0.00%183.2M | 0.00%183.2M | 0.00%183.2M | 13.65%183.2M | 0.00%183.2M | 0.00%183.2M | 0.00%161.2M | 19.50%183.2M | 19.50%183.2M | --161.2M |
Total stockholders'equity | -29.64%504.4M | -36.72%508.8M | -36.72%508.8M | -25.75%716.9M | -25.11%804.1M | -25.11%804.1M | -21.69%965.5M | 513.05%1.07B | 513.05%1.07B | --1.23B |
Total equity | -29.64%504.4M | -36.72%508.8M | -36.72%508.8M | -25.75%716.9M | -25.11%804.1M | -25.11%804.1M | -21.69%965.5M | 513.05%1.07B | 513.05%1.07B | --1.23B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data