(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.03%50.2M | 33.91%54.06M | 62.33%46.52M | 57.89%52.9M | 57.89%52.9M | 28.77%46.47M | 5.01%40.37M | -30.19%28.66M | -25.74%33.5M | -25.74%33.5M |
-Cash and cash equivalents | 85.22%4.13M | 140.90%14.07M | -2.33%2.1M | -3.91%4.54M | -3.91%4.54M | -19.45%2.23M | 90.69%5.84M | -29.19%2.15M | 0.45%4.73M | 0.45%4.73M |
-Short-term investments | 4.14%46.06M | 15.81%39.99M | 67.57%44.42M | 68.04%48.35M | 68.04%48.35M | 32.78%44.23M | -2.41%34.53M | -30.27%26.51M | -28.79%28.77M | -28.79%28.77M |
Receivables | -6.45%290K | 107.98%391K | 600.00%399K | 350.00%369K | 350.00%369K | 313.33%310K | 113.64%188K | -66.07%57K | -36.92%82K | -36.92%82K |
-Accounts receivable | 100.00%2K | 100.00%4K | 300.00%8K | 3,450.00%71K | 3,450.00%71K | --1K | --2K | 0.00%2K | --2K | --2K |
-Accrued interest receivable | -6.80%288K | 108.06%387K | 610.91%391K | 272.50%298K | 272.50%298K | 312.00%309K | 111.36%186K | -66.87%55K | -38.46%80K | -38.46%80K |
Prepaid assets | ---- | ---- | ---- | 63.75%411K | 63.75%411K | ---- | 525.00%675K | 833.98%962K | --251K | --251K |
Other current assets | -74.80%280K | --568K | --569K | ---- | ---- | 245.03%1.11M | ---- | ---- | ---- | ---- |
Total current assets | 6.02%50.77M | 33.43%55.01M | 60.02%47.48M | 58.64%53.68M | 58.64%53.68M | 31.23%47.89M | 5.25%41.23M | -29.53%29.67M | -25.54%33.84M | -25.54%33.84M |
Non current assets | ||||||||||
Net PPE | -11.44%449K | -10.33%469K | -13.81%468K | -13.39%485K | -13.39%485K | -7.99%507K | 515.29%523K | 443.00%543K | 400.00%560K | 400.00%560K |
-Gross PPE | -8.61%552K | -7.35%567K | -8.31%574K | -8.59%585K | -8.59%585K | -3.21%604K | 302.63%612K | 286.42%626K | 257.54%640K | 257.54%640K |
-Accumulated depreciation | -6.19%-103K | -10.11%-98K | -27.71%-106K | -25.00%-100K | -25.00%-100K | -32.88%-97K | -32.84%-89K | -33.87%-83K | -19.40%-80K | -19.40%-80K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --9.75M | --20.3M | ---- | ---- | ---- |
Non current prepaid assets | --1.31M | --1.31M | --1.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -82.86%1.76M | -91.46%1.78M | 227.07%1.78M | -13.39%485K | -13.39%485K | 1,760.80%10.25M | 24,392.94%20.82M | 443.00%543K | 400.00%560K | 400.00%560K |
Total assets | -9.66%52.52M | -8.48%56.79M | 63.02%49.26M | 57.46%54.16M | 57.46%54.16M | 56.96%58.14M | 58.06%62.05M | -28.41%30.22M | -24.49%34.4M | -24.49%34.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.69%1.17M | -11.33%759K | -59.78%716K | 26.16%926K | 26.16%926K | -0.12%863K | 37.18%856K | 311.09%1.78M | 44.20%734K | 44.20%734K |
-accounts payable | 35.69%1.17M | -11.33%759K | -59.78%716K | 26.16%926K | 26.16%926K | -0.12%863K | 37.18%856K | 311.09%1.78M | 44.20%734K | 44.20%734K |
Current accrued expenses | 249.16%2.29M | 228.22%1.76M | 88.43%1.5M | 44.84%1.01M | 44.84%1.01M | 96.71%657K | -22.13%535K | -6.58%795K | 44.81%698K | 44.81%698K |
Current debt and capital lease obligation | 27.50%102K | 26.58%100K | 10.26%86K | 20.29%83K | 20.29%83K | 95.12%80K | 338.89%79K | 129.41%78K | 40.82%69K | 40.82%69K |
-Current capital lease obligation | 27.50%102K | 26.58%100K | 10.26%86K | 20.29%83K | 20.29%83K | 95.12%80K | 338.89%79K | 129.41%78K | 40.82%69K | 40.82%69K |
Current liabilities | 98.02%4.3M | 58.68%3.09M | -7.00%2.62M | 28.51%2.79M | 28.51%2.79M | 40.73%2.17M | 26.69%1.95M | 96.23%2.81M | 42.26%2.17M | 42.26%2.17M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -22.65%263K | -20.22%288K | -22.83%294K | -20.75%317K | -20.75%317K | -19.05%340K | 5,057.14%361K | 4,133.33%381K | 13,233.33%400K | 13,233.33%400K |
-Long term capital lease obligation | -22.65%263K | -20.22%288K | -22.83%294K | -20.75%317K | -20.75%317K | -19.05%340K | 5,057.14%361K | 4,133.33%381K | 13,233.33%400K | 13,233.33%400K |
Total non current liabilities | -22.65%263K | -20.22%288K | -22.83%294K | -20.75%317K | -20.75%317K | -19.05%340K | 5,057.14%361K | 4,133.33%381K | 13,233.33%400K | 13,233.33%400K |
Total liabilities | 81.67%4.56M | 46.34%3.38M | -8.89%2.91M | 20.83%3.1M | 20.83%3.1M | 27.93%2.51M | 49.51%2.31M | 121.41%3.2M | 68.17%2.57M | 68.17%2.57M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -19.66%-132.1M | -18.79%-125.83M | -18.98%-120.71M | -20.15%-115.56M | -20.15%-115.56M | -19.44%-110.4M | -18.53%-105.93M | -17.95%-101.45M | -16.58%-96.18M | -16.58%-96.18M |
Paid-in capital | 8.32%179.99M | 8.18%179.29M | 30.04%167.1M | 30.08%166.61M | 30.08%166.61M | 30.15%166.15M | 30.24%165.73M | 1.27%128.5M | 1.19%128.08M | 1.19%128.08M |
Gains losses not affecting retained earnings | 163.78%81K | 19.05%-51K | -34.48%-39K | 108.11%6K | 108.11%6K | 21.60%-127K | 62.28%-63K | 72.90%-29K | -45.10%-74K | -45.10%-74K |
Total stockholders'equity | -13.78%47.96M | -10.59%53.42M | 71.52%46.35M | 60.42%51.06M | 60.42%51.06M | 58.58%55.63M | 58.41%59.74M | -33.72%27.02M | -27.71%31.83M | -27.71%31.83M |
Total equity | -13.78%47.96M | -10.59%53.42M | 71.52%46.35M | 60.42%51.06M | 60.42%51.06M | 58.58%55.63M | 58.41%59.74M | -33.72%27.02M | -27.71%31.83M | -27.71%31.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data