Fortescue Ltd
FMG
Origin Energy Ltd
ORG
BHP Group Ltd
BHP
Telstra Group Ltd
TLS
Woodside Energy Group Ltd
WDS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.54%8.5K | -91.54%8.5K | -97.57%100.47K | -97.57%100.47K | 1,959.79%4.13M | 1,959.79%4.13M | 1,370.22%200.57K | 1,370.22%200.57K | -31.13%13.64K | -31.13%13.64K |
-Cash and cash equivalents | -99.01%996 | -99.01%996 | -97.57%100.47K | -97.57%100.47K | 1,959.79%4.13M | 1,959.79%4.13M | 1,370.22%200.57K | 1,370.22%200.57K | -31.13%13.64K | -31.13%13.64K |
-Short term investments | --7.5K | --7.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 78.88%88.72K | 78.88%88.72K | 1.53%49.6K | 1.53%49.6K | -8.88%48.85K | -8.88%48.85K | 146.27%53.61K | 146.27%53.61K | -3.94%21.77K | -3.94%21.77K |
-Other receivables | 78.88%88.72K | 78.88%88.72K | 1.53%49.6K | 1.53%49.6K | -8.88%48.85K | -8.88%48.85K | 146.27%53.61K | 146.27%53.61K | -3.94%21.77K | -3.94%21.77K |
Prepaid assets | 1.25%48.78K | 1.25%48.78K | -3.61%48.18K | -3.61%48.18K | 7.33%49.98K | 7.33%49.98K | 30.09%46.57K | 30.09%46.57K | -2.69%35.8K | -2.69%35.8K |
Other current assets | ---- | ---- | 0.00%7.5K | 0.00%7.5K | --7.5K | --7.5K | ---- | ---- | ---- | ---- |
Total current assets | -29.04%146K | -29.04%146K | -95.14%205.74K | -95.14%205.74K | 1,309.01%4.24M | 1,309.01%4.24M | 322.35%300.75K | 322.35%300.75K | -10.16%71.21K | -10.16%71.21K |
Non current assets | ||||||||||
Net PPE | 1.35%36.14M | 1.35%36.14M | 4.84%35.66M | 4.84%35.66M | 4.16%34.01M | 4.16%34.01M | -0.53%32.65M | -0.53%32.65M | 2.99%32.83M | 2.99%32.83M |
-Gross PPE | 1.47%36.79M | 1.47%36.79M | 4.87%36.25M | 4.87%36.25M | 5.86%34.57M | 5.86%34.57M | -2.85%32.65M | -2.85%32.65M | 4.11%33.61M | 4.11%33.61M |
-Accumulated depreciation | -8.59%-645.71K | -8.59%-645.71K | -6.89%-594.65K | -6.89%-594.65K | ---556.34K | ---556.34K | ---- | ---- | -91.48%-783.01K | -91.48%-783.01K |
Investments and advances | --241.35K | --241.35K | ---- | ---- | --97.7K | --97.7K | ---- | ---- | -0.16%261.96K | -0.16%261.96K |
-Other investment | --241.35K | --241.35K | ---- | ---- | --97.7K | --97.7K | ---- | ---- | -0.16%261.96K | -0.16%261.96K |
Other non current assets | -98.74%3.11K | -98.74%3.11K | 8,002.53%246.16K | 8,002.53%246.16K | -96.90%3.04K | -96.90%3.04K | 11,250.98%97.96K | 11,250.98%97.96K | 0.47%863 | 0.47%863 |
Total non current assets | 1.34%36.39M | 1.34%36.39M | 5.25%35.91M | 5.25%35.91M | 4.15%34.11M | 4.15%34.11M | -1.03%32.75M | -1.03%32.75M | 2.96%33.09M | 2.96%33.09M |
Total assets | 1.16%36.53M | 1.16%36.53M | -5.84%36.11M | -5.84%36.11M | 16.03%38.35M | 16.03%38.35M | -0.33%33.05M | -0.33%33.05M | 2.93%33.16M | 2.93%33.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 176.17%44.94K | 176.17%44.94K | -28.20%16.27K | -28.20%16.27K | --22.66K | --22.66K | ---- | ---- | 314.36%209.06K | 314.36%209.06K |
-Current capital lease obligation | 176.17%44.94K | 176.17%44.94K | -28.20%16.27K | -28.20%16.27K | --22.66K | --22.66K | ---- | ---- | --209.06K | --209.06K |
Payables | 182.09%667.4K | 182.09%667.4K | -41.48%236.59K | -41.48%236.59K | 45.20%404.33K | 45.20%404.33K | -1.70%278.45K | -1.70%278.45K | 1.34%283.28K | 1.34%283.28K |
-accounts payable | 213.06%372.33K | 213.06%372.33K | 3.31%118.93K | 3.31%118.93K | -58.66%115.12K | -58.66%115.12K | 307.56%278.45K | 307.56%278.45K | 65.54%68.32K | 65.54%68.32K |
-Other payable | 150.78%295.07K | 150.78%295.07K | -59.32%117.66K | -59.32%117.66K | --289.21K | --289.21K | ---- | ---- | -9.78%214.96K | -9.78%214.96K |
Current provisions | 102.00%22.67K | 102.00%22.67K | -13.26%11.22K | -13.26%11.22K | 7.08%12.94K | 7.08%12.94K | -63.13%12.08K | -63.13%12.08K | --32.77K | --32.77K |
Current liabilities | 178.32%735.01K | 178.32%735.01K | -39.97%264.09K | -39.97%264.09K | 51.42%439.93K | 51.42%439.93K | -44.67%290.54K | -44.67%290.54K | 59.13%525.1K | 59.13%525.1K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 181.68%875.75K | 181.68%875.75K | --310.9K | --310.9K | ---- | ---- | -21.01%899.45K | -21.01%899.45K | 14.38%1.14M | 14.38%1.14M |
-Long term debt | 203.43%869.39K | 203.43%869.39K | --286.52K | --286.52K | ---- | ---- | -21.01%899.45K | -21.01%899.45K | 14.38%1.14M | 14.38%1.14M |
-Long term capital lease obligation | -73.91%6.36K | -73.91%6.36K | --24.38K | --24.38K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 181.68%875.75K | 181.68%875.75K | --310.9K | --310.9K | --0 | --0 | -21.01%899.45K | -21.01%899.45K | 14.38%1.14M | 14.38%1.14M |
Total liabilities | 180.14%1.61M | 180.14%1.61M | 30.70%574.99K | 30.70%574.99K | -63.03%439.93K | -63.03%439.93K | -28.48%1.19M | -28.48%1.19M | 25.52%1.66M | 25.52%1.66M |
Shareholders'equity | ||||||||||
Share capital | 3.07%50.66M | 3.07%50.66M | 0.70%49.15M | 0.70%49.15M | 3.27%48.81M | 3.27%48.81M | 2.79%47.26M | 2.79%47.26M | 6.00%45.98M | 6.00%45.98M |
-common stock | 3.07%50.66M | 3.07%50.66M | 0.70%49.15M | 0.70%49.15M | 3.27%48.81M | 3.27%48.81M | 2.79%47.26M | 2.79%47.26M | 6.00%45.98M | 6.00%45.98M |
Retained earnings | -4.01%-22.41M | -4.01%-22.41M | -15.58%-21.54M | -15.58%-21.54M | -9.11%-18.64M | -9.11%-18.64M | -14.28%-17.08M | -14.28%-17.08M | -15.48%-14.95M | -15.48%-14.95M |
Gains losses not affecting retained earnings | -15.91%6.67M | -15.91%6.67M | 2.44%7.93M | 2.44%7.93M | 359.54%7.74M | 359.54%7.74M | 259.63%1.68M | 259.63%1.68M | 1.76%468.37K | 1.76%468.37K |
Total stockholders'equity | -1.73%34.92M | -1.73%34.92M | -6.27%35.54M | -6.27%35.54M | 18.98%37.91M | 18.98%37.91M | 1.15%31.86M | 1.15%31.86M | 1.96%31.5M | 1.96%31.5M |
Total equity | -1.73%34.92M | -1.73%34.92M | -6.27%35.54M | -6.27%35.54M | 18.98%37.91M | 18.98%37.91M | 1.15%31.86M | 1.15%31.86M | 1.96%31.5M | 1.96%31.5M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |