(FY)Dec 31, 2023 | (FY)Dec 25, 2022 | (FY)Dec 26, 2021 | (FY)Dec 27, 2020 | (FY)Dec 29, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 42.81%156.8M | 5.78%109.8M | 65.02%103.8M | 149.60%62.9M | --25.2M |
Change In working capital | 93.26%-1.2M | -243.55%-17.8M | -56.49%12.4M | 285.06%28.5M | ---15.4M |
-Change in receivables | 60.90%-5.2M | -298.51%-13.3M | -67.94%6.7M | 246.15%20.9M | ---14.3M |
-Change in inventory | 133.33%200K | -300.00%-600K | -84.21%300K | 126.03%1.9M | ---7.3M |
Cash from discontinued investing activities | |||||
Operating cash flow | 33.37%113.5M | -25.29%85.1M | 1.52%113.9M | 86.38%112.2M | --60.2M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 48.57%-5.4M | -81.03%-10.5M | 50.00%-5.8M | 7.20%-11.6M | ---12.5M |
Net intangibles purchase and sale | -19.57%-11M | -8.24%-9.2M | -8.97%-8.5M | 16.13%-7.8M | ---9.3M |
Net business purchase and sale | 908.57%70.6M | 16.67%7M | 207.14%6M | -273.33%-5.6M | ---1.5M |
Net investment purchase and sale | --0 | 34.38%8.6M | --6.4M | --0 | ---- |
Net other investing changes | 4.90%15M | -44.36%14.3M | 0.39%25.7M | 3,557.14%25.6M | --700K |
Cash from discontinued investing activities | |||||
Investing cash flow | 221.02%94.7M | -10.06%29.5M | 320.51%32.8M | 134.67%7.8M | ---22.5M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -98.11%800K | 1,470.37%42.4M | 126.73%2.7M | -140.24%-10.1M | --25.1M |
Net common stock issuance | -15.19%-97.8M | -2.29%-84.9M | -719.40%-83M | 174.86%13.4M | ---17.9M |
Cash dividends paid | 4.34%-41.9M | 21.79%-43.8M | -118.75%-56M | 42.21%-25.6M | ---44.3M |
Net other financing activities | ---- | ---- | ---- | ---- | ---2.7M |
Cash from discontinued financing activities | |||||
Financing cash flow | -46.39%-186.5M | 27.07%-127.4M | -172.12%-174.7M | -39.26%-64.2M | ---46.1M |
Net cash flow | |||||
Beginning cash position | -28.97%30.4M | -40.39%42.8M | 348.75%71.8M | -35.48%16M | --24.8M |
Current changes in cash | 269.53%21.7M | 54.29%-12.8M | -150.18%-28M | 764.29%55.8M | ---8.4M |
Effect of exchange rate changes | --0 | 140.00%400K | ---1M | --0 | ---400K |
End cash Position | 71.38%52.1M | -28.97%30.4M | -40.39%42.8M | 348.75%71.8M | --16M |
Free cash flow | 41.74%92.7M | -34.34%65.4M | 7.33%99.6M | 152.17%92.8M | --36.8M |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data