Nucor
NUE
Steel Dynamics
STLD
Rumble
RUM
Evercore
EVR
Morgan Stanley
MS
(FY)Dec 31, 2023 | (FY)Dec 25, 2022 | (FY)Dec 26, 2021 | (FY)Dec 27, 2020 | (FY)Dec 29, 2019 | (FY)Dec 30, 2018 | (FY)Dec 31, 2017 | (FY)Dec 25, 2016 | (FY)Dec 27, 2015 | (FY)Dec 28, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 13.24%679.8M | 7.04%600.3M | 11.03%560.8M | -0.63%505.1M | 3.02%508.3M | 3.96%493.4M | 38.73%474.6M | 13.92%342.1M | 10.45%300.3M | 1.90%271.89M |
Operating revenue | 13.24%679.8M | 7.04%600.3M | 11.03%560.8M | -0.63%505.1M | 3.02%508.3M | 3.96%493.4M | 38.73%474.6M | 13.92%342.1M | 10.45%300.3M | 1.90%271.89M |
Cost of revenue | 11.26%363.6M | 11.84%326.8M | 8.79%292.2M | -1.79%268.6M | 2.70%273.5M | -5.13%266.3M | 30.13%280.7M | 11.66%215.7M | 7.20%193.17M | 6.08%180.2M |
Gross profit | 15.61%316.2M | 1.82%273.5M | 13.57%268.6M | 0.72%236.5M | 3.39%234.8M | 17.12%227.1M | 53.40%193.9M | 17.99%126.4M | 16.84%107.13M | -5.43%91.68M |
Operating expense | 19.26%204.3M | 3.01%171.3M | 19.47%166.3M | -2.32%139.2M | 8.20%142.5M | 8.48%131.7M | 96.44%121.4M | 18.48%61.8M | 10.50%52.16M | -38.85%47.21M |
Selling and administrative expenses | 19.26%204.3M | 5.09%171.3M | 18.03%163M | 2.75%138.1M | 5.16%134.4M | 5.27%127.8M | 96.44%121.4M | 18.48%61.8M | 10.50%52.16M | -38.85%47.21M |
-Selling and marketing expense | 7.85%42.6M | 8.52%39.5M | 18.18%36.4M | -0.32%30.8M | 1.98%30.9M | 6.69%30.3M | 18.83%28.4M | 26.13%23.9M | 18.28%18.95M | 2.02%16.02M |
-General and administrative expense | 22.69%161.7M | 4.11%131.8M | 17.99%126.6M | 3.67%107.3M | 6.15%103.5M | 4.84%97.5M | 145.38%93M | 14.12%37.9M | 6.50%33.21M | -49.29%31.18M |
-Depreciation and amortization | ---- | ---- | 0.00%1.1M | -86.42%1.1M | 107.69%8.1M | --3.9M | ---- | ---- | ---- | ---- |
Other operating expenses | ---- | ---- | --2.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit | 9.49%111.9M | -0.10%102.2M | 5.14%102.3M | 5.42%97.3M | -3.25%92.3M | 31.59%95.4M | 12.23%72.5M | 17.53%64.6M | 23.58%54.97M | 125.19%44.48M |
Net non-operating interest income expense | -29.46%-14.5M | -138.30%-11.2M | 30.88%-4.7M | -7.94%-6.8M | -125.00%-6.3M | -154.55%-2.8M | -37.50%-1.1M | -614.29%-800K | 89.30%-112K | -90.02%-1.05M |
Non-operating interest income | 7.03%13.7M | -9.22%12.8M | -2.08%14.1M | 800.00%14.4M | 0.00%1.6M | 100.00%1.6M | 100.00%800K | 49.25%400K | -56.77%268K | -21.42%620K |
Non-operating interest expense | 17.50%28.2M | 27.66%24M | -11.32%18.8M | 168.35%21.2M | 79.55%7.9M | 131.58%4.4M | 58.33%1.9M | 215.79%1.2M | -77.20%380K | 24.40%1.67M |
Other net income (expense) | ||||||||||
Special income (charges) | --40.6M | --0 | 75.00%-300K | 90.77%-1.2M | -13.04%-13M | -298.28%-11.5M | --5.8M | --0 | ---- | -36.96%1.1M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | --2.4M | ---- | 274.14%10.1M | ---5.8M | --0 | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | --4.6M | ---- | ---- | --0 | ---- | ---- | ---- |
-Less:Other special charges | ---40.6M | ---- | 105.17%300K | -1.75%-5.8M | -507.14%-5.7M | --1.4M | ---- | ---- | ---- | 36.96%-1.1M |
Other non- operating income (expenses) | 130.00%2.3M | -52.38%1M | 61.54%2.1M | --1.3M | ---- | --8.2M | ---- | 12.18%18.5M | -2.15%16.49M | --16.85M |
Income before tax | 43.88%142.3M | -9.85%98.9M | 10.92%109.7M | 31.69%98.9M | -13.78%75.1M | 7.00%87.1M | -1.33%81.4M | 12.76%82.5M | 17.81%73.16M | 187.64%62.1M |
Income tax | 57.80%27.3M | -8.95%17.3M | 13.77%19M | 5.70%16.7M | 2.60%15.8M | 4.05%15.4M | -14.45%14.8M | 24.69%17.3M | 8.86%13.87M | 34.63%12.75M |
Net income | 40.93%115M | 4.21%81.6M | 97.23%78.3M | 1,317.86%39.7M | -93.62%2.8M | -34.08%43.9M | -7.24%66.6M | 44.57%71.8M | 16.20%49.66M | 252.54%42.74M |
Net income continuous Operations | 40.93%115M | -10.03%81.6M | 10.34%90.7M | 38.62%82.2M | -17.29%59.3M | 7.66%71.7M | 2.15%66.6M | 9.97%65.2M | 20.12%59.29M | 307.14%49.36M |
Net income discontinuous operations | ---- | ---- | 70.82%-12.4M | 24.78%-42.5M | -103.24%-56.5M | ---27.8M | ---- | 168.56%6.6M | -45.43%-9.63M | ---6.62M |
Minority interest income | 86.41%-1.4M | -101.96%-10.3M | -466.67%-5.1M | -900K | 0 | |||||
Net income attributable to the parent company | 40.93%115M | 4.21%81.6M | 90.51%78.3M | 213.74%41.1M | -73.27%13.1M | -27.41%49M | -5.99%67.5M | 44.57%71.8M | 16.20%49.66M | 143.27%42.74M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 40.93%115M | 4.21%81.6M | 90.51%78.3M | 213.74%41.1M | -73.27%13.1M | -27.41%49M | -5.99%67.5M | 44.57%71.8M | 16.20%49.66M | 143.27%42.74M |
Basic earnings per share | 48.94%0.28 | 9.94%0.188 | 92.13%0.171 | 217.86%0.089 | -72.82%0.028 | -25.36%0.103 | -4.83%0.138 | 45.00%0.145 | 15.83%0.1 | 142.05%0.0863 |
Diluted earnings per share | 49.20%0.279 | 10.00%0.187 | 93.18%0.17 | 214.29%0.088 | -72.55%0.028 | -25.00%0.102 | -4.90%0.136 | 45.92%0.143 | 13.95%0.098 | 141.12%0.086 |
Dividend per share | 1.00%0.101 | -17.36%0.1 | 117.63%0.121 | -42.38%0.0556 | 3.76%0.0965 | 12.73%0.093 | 11.24%0.0825 | 19.05%0.0742 | 12.52%0.0623 | -0.34%0.0554 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |