Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 75.13%153.5M | 75.13%153.5M | -45.18%87.65M | -45.18%87.65M | 107.98%159.89M | 107.98%159.89M | -55.99%76.88M | -55.99%76.88M | -28.90%174.69M | -28.90%174.69M |
| -Cash and cash equivalents | 75.13%153.5M | 75.13%153.5M | -45.18%87.65M | -45.18%87.65M | 107.98%159.89M | 107.98%159.89M | -55.99%76.88M | -55.99%76.88M | -28.90%174.69M | -28.90%174.69M |
| Receivables | 12.97%191.47M | 12.97%191.47M | -20.37%169.49M | -20.37%169.49M | 15.38%212.85M | 15.38%212.85M | 16.77%184.48M | 16.77%184.48M | -1.76%157.99M | -1.76%157.99M |
| -Accounts receivable | 27.24%193.53M | 27.24%193.53M | -18.23%152.1M | -18.23%152.1M | 8.81%186.01M | 8.81%186.01M | 17.47%170.96M | 17.47%170.96M | -1.17%145.53M | -1.17%145.53M |
| -Loans receivable | -3.52%35.62M | -3.52%35.62M | 0.75%36.92M | 0.75%36.92M | 75.39%36.64M | 75.39%36.64M | 70.77%20.89M | 70.77%20.89M | -14.75%12.23M | -14.75%12.23M |
| -Other receivables | 10.62%927K | 10.62%927K | -64.03%838K | -64.03%838K | 1,779.03%2.33M | 1,779.03%2.33M | -97.92%124K | -97.92%124K | -6.60%5.98M | -6.60%5.98M |
| -Recievables adjustments allowances | -89.51%-38.61M | -89.51%-38.61M | -67.92%-20.37M | -67.92%-20.37M | -62.00%-12.13M | -62.00%-12.13M | -30.11%-7.49M | -30.11%-7.49M | 19.88%-5.76M | 19.88%-5.76M |
| Inventory | -7.05%47.42M | -7.05%47.42M | 18.32%51.02M | 18.32%51.02M | -5.45%43.12M | -5.45%43.12M | 68.77%45.6M | 68.77%45.6M | -12.43%27.02M | -12.43%27.02M |
| Prepaid assets | 0.61%26.12M | 0.61%26.12M | 6.06%25.96M | 6.06%25.96M | -66.04%24.47M | -66.04%24.47M | 289.03%72.06M | 289.03%72.06M | -6.89%18.52M | -6.89%18.52M |
| Current deferred assets | 29.62%24.58M | 29.62%24.58M | -56.29%18.96M | -56.29%18.96M | -5.22%43.37M | -5.22%43.37M | 3,461.09%45.76M | 3,461.09%45.76M | 66.02%1.29M | 66.02%1.29M |
| Other current assets | -4.23%103.34M | -4.23%103.34M | 1.47%107.91M | 1.47%107.91M | 8,517.91%106.35M | 8,517.91%106.35M | -98.31%1.23M | -98.31%1.23M | 13.62%73.09M | 13.62%73.09M |
| Total current assets | 18.52%546.42M | 18.52%546.42M | -21.87%461.02M | -21.87%461.02M | 35.30%590.05M | 35.30%590.05M | -4.10%436.12M | -4.10%436.12M | -12.95%454.75M | -12.95%454.75M |
| Non current assets | ||||||||||
| Net PPE | -15.47%737.11M | -15.47%737.11M | -11.71%872.04M | -11.71%872.04M | 201.16%987.67M | 201.16%987.67M | -47.02%327.95M | -47.02%327.95M | -37.20%619.04M | -37.20%619.04M |
| -Gross PPE | -10.67%968.57M | -10.67%968.57M | -7.79%1.08B | -7.79%1.08B | 102.63%1.18B | 102.63%1.18B | -30.58%580.32M | -30.58%580.32M | -29.20%835.95M | -29.20%835.95M |
| -Accumulated depreciation | -9.06%-231.46M | -9.06%-231.46M | -12.75%-212.22M | -12.75%-212.22M | 25.42%-188.22M | 25.42%-188.22M | -16.35%-252.36M | -16.35%-252.36M | -11.20%-216.91M | -11.20%-216.91M |
| Goodwill and other intangible assets | 8.71%1.27B | 8.71%1.27B | -2.02%1.17B | -2.02%1.17B | 27.19%1.19B | 27.19%1.19B | 11.19%936.06M | 11.19%936.06M | -4.25%841.89M | -4.25%841.89M |
| -Goodwill | 8.67%580.81M | 8.67%580.81M | -3.12%534.46M | -3.12%534.46M | 13.58%551.64M | 13.58%551.64M | 6.49%485.71M | 6.49%485.71M | -7.40%456.09M | -7.40%456.09M |
| -Other intangible assets | 8.75%687.36M | 8.75%687.36M | -1.07%632.07M | -1.07%632.07M | 41.87%638.91M | 41.87%638.91M | 16.73%450.35M | 16.73%450.35M | -0.23%385.8M | -0.23%385.8M |
| Investments and advances | 5.81%96.86M | 5.81%96.86M | -17.28%91.55M | -17.28%91.55M | -78.04%110.68M | -78.04%110.68M | 33.24%504.07M | 33.24%504.07M | 1,258.87%378.32M | 1,258.87%378.32M |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 61.86%87.62M | 61.86%87.62M | 10.65%54.13M | 10.65%54.13M |
| Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --1.32M | --1.32M | ---- | ---- |
| Non current deferred assets | 1,149.94%21.22M | 1,149.94%21.22M | 240.96%1.7M | 240.96%1.7M | --498K | --498K | ---- | ---- | 30.19%7.82M | 30.19%7.82M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.50%2.22M | 116.50%2.22M |
| Total non current assets | -0.40%2.12B | -0.40%2.12B | -6.88%2.13B | -6.88%2.13B | 23.28%2.29B | 23.28%2.29B | -2.44%1.86B | -2.44%1.86B | -2.32%1.9B | -2.32%1.9B |
| Total assets | 2.97%2.67B | 2.97%2.67B | -9.95%2.59B | -9.95%2.59B | 25.57%2.88B | 25.57%2.88B | -2.76%2.29B | -2.76%2.29B | -4.57%2.36B | -4.57%2.36B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -2.48%317.89M | -2.48%317.89M | -13.98%325.99M | -13.98%325.99M | -8.02%378.99M | -8.02%378.99M | 16.55%412.02M | 16.55%412.02M | 9.24%353.51M | 9.24%353.51M |
| -accounts payable | -4.86%198.44M | -4.86%198.44M | -19.84%208.59M | -19.84%208.59M | -14.40%260.2M | -14.40%260.2M | 25.17%303.98M | 25.17%303.98M | 8.80%242.85M | 8.80%242.85M |
| -Other payable | 1.74%119.45M | 1.74%119.45M | -1.17%117.41M | -1.17%117.41M | 9.95%118.79M | 9.95%118.79M | -2.37%108.04M | -2.37%108.04M | 10.20%110.66M | 10.20%110.66M |
| Current provisions | 13.38%35.51M | 13.38%35.51M | -0.39%31.32M | -0.39%31.32M | -80.54%31.44M | -80.54%31.44M | 972.65%161.56M | 972.65%161.56M | 12.75%15.06M | 12.75%15.06M |
| Current debt and capital lease obligation | 10.60%181.84M | 10.60%181.84M | 5.46%164.42M | 5.46%164.42M | -47.03%155.91M | -47.03%155.91M | 168.97%294.34M | 168.97%294.34M | -29.58%109.43M | -29.58%109.43M |
| -Current debt | 96.62%28.81M | 96.62%28.81M | 1.04%14.65M | 1.04%14.65M | -91.57%14.5M | -91.57%14.5M | --172.04M | --172.04M | ---- | ---- |
| -Current capital lease obligation | 2.18%153.03M | 2.18%153.03M | 5.91%149.76M | 5.91%149.76M | 15.62%141.41M | 15.62%141.41M | 11.76%122.3M | 11.76%122.3M | 4.02%109.43M | 4.02%109.43M |
| Current deferred liabilities | -79.27%3.42M | -79.27%3.42M | -31.88%16.51M | -31.88%16.51M | 37.96%24.24M | 37.96%24.24M | -45.25%17.57M | -45.25%17.57M | 45.18%32.09M | 45.18%32.09M |
| Other current liabilities | 43.06%9.34M | 43.06%9.34M | 85.50%6.53M | 85.50%6.53M | 12.25%3.52M | 12.25%3.52M | -89.09%3.13M | -89.09%3.13M | 35.63%28.72M | 35.63%28.72M |
| Current liabilities | 0.59%548.01M | 0.59%548.01M | -8.30%544.77M | -8.30%544.77M | -33.14%594.11M | -33.14%594.11M | 64.92%888.63M | 64.92%888.63M | 0.59%538.82M | 0.59%538.82M |
| Non current liabilities | ||||||||||
| Long term provisions | 18.88%14.07M | 18.88%14.07M | -29.40%11.83M | -29.40%11.83M | 88.94%16.76M | 88.94%16.76M | -2.61%8.87M | -2.61%8.87M | -13.16%9.11M | -13.16%9.11M |
| Long term debt and capital lease obligation | 1.82%1.32B | 1.82%1.32B | -19.08%1.29B | -19.08%1.29B | 26.99%1.6B | 26.99%1.6B | 8.62%1.26B | 8.62%1.26B | -12.23%1.16B | -12.23%1.16B |
| -Long term debt | 12.30%855.15M | 12.30%855.15M | -22.19%761.49M | -22.19%761.49M | 59.88%978.59M | 59.88%978.59M | 20.63%612.07M | 20.63%612.07M | -22.80%507.38M | -22.80%507.38M |
| -Long term capital lease obligation | -13.18%461.97M | -13.18%461.97M | -14.17%532.11M | -14.17%532.11M | -4.14%619.94M | -4.14%619.94M | -0.73%646.71M | -0.73%646.71M | -1.74%651.49M | -1.74%651.49M |
| Non current deferred liabilities | 4.49%117.38M | 4.49%117.38M | -5.43%112.34M | -5.43%112.34M | 39.35%118.8M | 39.35%118.8M | 0.16%85.25M | 0.16%85.25M | 6.65%85.12M | 6.65%85.12M |
| Derivative product liabilities | ---- | ---- | -99.98%4K | -99.98%4K | 3,486.50%18.33M | 3,486.50%18.33M | -99.69%511K | -99.69%511K | 45.10%165.15M | 45.10%165.15M |
| Other non current liabilities | -51.10%10.12M | -51.10%10.12M | 66.70%20.7M | 66.70%20.7M | -21.29%12.42M | -21.29%12.42M | 712.73%15.78M | 712.73%15.78M | -89.01%1.94M | -89.01%1.94M |
| Total non current liabilities | 1.41%1.46B | 1.41%1.46B | -18.49%1.44B | -18.49%1.44B | 28.90%1.76B | 28.90%1.76B | -3.59%1.37B | -3.59%1.37B | -7.90%1.42B | -7.90%1.42B |
| Total liabilities | 1.18%2.01B | 1.18%2.01B | -15.93%1.98B | -15.93%1.98B | 4.48%2.36B | 4.48%2.36B | 15.25%2.26B | 15.25%2.26B | -5.71%1.96B | -5.71%1.96B |
| Shareholders'equity | ||||||||||
| Share capital | 18.98%617.17M | 18.98%617.17M | 20.49%518.7M | 20.49%518.7M | 62.93%430.48M | 62.93%430.48M | 1.82%264.21M | 1.82%264.21M | 10.23%259.5M | 10.23%259.5M |
| -common stock | 18.98%617.17M | 18.98%617.17M | 20.49%518.7M | 20.49%518.7M | 62.93%430.48M | 62.93%430.48M | 1.82%264.21M | 1.82%264.21M | 10.23%259.5M | 10.23%259.5M |
| Retained earnings | -44.96%123.45M | -44.96%123.45M | 3.77%224.31M | 3.77%224.31M | -26.63%216.15M | -26.63%216.15M | 1.59%294.59M | 1.59%294.59M | 27.21%290M | 27.21%290M |
| Gains losses not affecting retained earnings | 41.91%-77.53M | 41.91%-77.53M | -5.83%-133.46M | -5.83%-133.46M | 14.24%-126.11M | 14.24%-126.11M | 2.18%-147.05M | 2.18%-147.05M | -114.71%-150.33M | -114.71%-150.33M |
| Total stockholders'equity | 8.78%663.09M | 8.78%663.09M | 17.10%609.55M | 17.10%609.55M | 26.42%520.52M | 26.42%520.52M | 3.15%411.75M | 3.15%411.75M | 1.47%399.17M | 1.47%399.17M |
| Total equity | 8.78%663.09M | 8.78%663.09M | 17.10%609.55M | 17.10%609.55M | 26.42%520.52M | 26.42%520.52M | 3.15%411.75M | 3.15%411.75M | 1.47%399.17M | 1.47%399.17M |
| Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |