(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.77%2.62B | 18.77%2.62B | 31.39%2.59B | 6.92%2.21B | 6.92%2.21B | 10.71%1.97B | 24.18%2.07B | --2.07B | 5.31%1.78B | 5.88%1.66B |
-Cash and cash equivalents | 22.66%2.15B | 22.66%2.15B | 44.97%2.08B | 15.41%1.75B | 15.41%1.75B | 20.27%1.43B | 41.31%1.52B | --1.52B | 7.08%1.19B | 8.32%1.07B |
-Short-term investments | 3.99%477.94M | 3.99%477.94M | -4.43%518.75M | -16.46%459.61M | -16.46%459.61M | -8.49%542.8M | -6.91%550.19M | --550.19M | 1.95%593.15M | 1.72%591.01M |
-Accounts receivable | -3.06%1.07B | -3.06%1.07B | 12.03%1.11B | -0.73%1.1B | -0.73%1.1B | 19.51%988.87M | 31.59%1.11B | --1.11B | 1.37%827.43M | -9.73%843.59M |
-Taxes receivable | 65.62%177.3M | 65.62%177.3M | 96.04%144.32M | 56.84%107.05M | 56.84%107.05M | -7.19%73.62M | 8.18%68.26M | --68.26M | -12.51%79.32M | -23.34%63.09M |
-Other receivables | 30.39%1.09B | 30.39%1.09B | 0.31%917.74M | 8.25%837.54M | 8.25%837.54M | 531.79%914.94M | -22.95%773.69M | --773.69M | 113.91%144.82M | 1,411.29%1B |
Inventory | 3.37%765.65M | 3.37%765.65M | 4.23%776.53M | 9.82%740.68M | 9.82%740.68M | -45.22%744.99M | 35.85%674.45M | --674.45M | 25.39%1.36B | -54.51%496.47M |
Prepaid assets | 22.58%268.46M | 22.58%268.46M | 30.58%300.81M | 29.43%219.01M | 29.43%219.01M | 70.23%230.37M | 41.79%169.2M | --169.2M | 39.81%135.33M | 12.20%119.34M |
Other current assets | 50.00%-1K | 50.00%-1K | 0.00%-1K | ---2K | ---2K | ---1K | ---- | ---- | ---- | -150.00%-1K |
Total current assets | 15.04%6B | 15.04%6B | 18.14%5.85B | 7.26%5.22B | 7.26%5.22B | 14.37%4.95B | 16.04%4.86B | --4.86B | 12.38%4.33B | 8.69%4.19B |
Non current assets | ||||||||||
Net PPE | 3.60%1.04B | 3.60%1.04B | -1.85%994.91M | -0.54%1.01B | -0.54%1.01B | 1.06%1.01B | 1.56%1.01B | --1.01B | 2.54%1B | 4.58%996.42M |
-Gross PPE | 4.19%2.75B | 4.19%2.75B | 2.05%2.67B | 2.19%2.64B | 2.19%2.64B | 1.48%2.61B | 2.45%2.58B | --2.58B | 4.99%2.58B | 4.91%2.52B |
-Accumulated depreciation | -4.55%-1.7B | -4.55%-1.7B | -4.53%-1.67B | -3.95%-1.63B | -3.95%-1.63B | -1.75%-1.6B | -3.03%-1.57B | ---1.57B | -6.62%-1.57B | -5.13%-1.52B |
Goodwill and other intangible assets | 12.60%50.5M | 12.60%50.5M | 18.21%48.58M | 8.78%44.84M | 8.78%44.84M | 6.88%41.1M | 8.59%41.22M | --41.22M | 0.54%38.45M | -5.29%37.96M |
-Goodwill | 47.39%6.69M | 47.39%6.69M | -15.40%6.66M | -42.84%4.54M | -42.84%4.54M | -1.42%7.87M | 0.11%7.94M | --7.94M | 2.83%7.98M | 2.52%7.93M |
-Other intangible assets | 8.69%43.81M | 8.69%43.81M | 26.17%41.93M | 21.09%40.31M | 21.09%40.31M | 9.06%33.23M | 10.83%33.29M | --33.29M | -0.05%30.47M | -7.15%30.03M |
Other non current assets | ---- | ---- | 200.00%1K | --1K | --1K | ---1K | ---- | ---- | ---- | ---- |
Total non current assets | 12.70%1.49B | 12.70%1.49B | 1.93%1.35B | 0.23%1.32B | 0.23%1.32B | -1.79%1.33B | 4.85%1.32B | --1.32B | 5.75%1.35B | 3.38%1.26B |
Total assets | 14.57%7.49B | 14.57%7.49B | 14.71%7.21B | 5.77%6.54B | 5.77%6.54B | 10.53%6.28B | 13.44%6.18B | --6.18B | 10.73%5.68B | 7.41%5.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.95%1.69B | 6.95%1.69B | 13.13%1.61B | 4.23%1.58B | 4.23%1.58B | -9.14%1.42B | 23.65%1.51B | --1.51B | 36.22%1.57B | -9.38%1.22B |
-accounts payable | 2.48%1.45B | 2.48%1.45B | 8.84%1.38B | 6.00%1.41B | 6.00%1.41B | -10.07%1.26B | 23.64%1.33B | --1.33B | 37.09%1.41B | -1.46%1.08B |
-Total tax payable | 89.84%86.31M | 89.84%86.31M | 42.23%56.66M | -34.47%45.47M | -34.47%45.47M | -30.41%39.84M | 78.32%69.38M | --69.38M | 103.09%57.25M | 16.72%38.91M |
-Other payable | 27.90%155.38M | 27.90%155.38M | 48.41%179.37M | 7.14%121.49M | 7.14%121.49M | 14.86%120.87M | 4.26%113.39M | --113.39M | 7.70%105.23M | -51.69%108.76M |
Current debt and capital lease obligation | 56.20%93.92M | 56.20%93.92M | -34.13%77.68M | -85.26%60.13M | -85.26%60.13M | -72.50%117.94M | 69.72%407.82M | --407.82M | 62.77%428.89M | -32.42%240.29M |
-Current debt | 56.97%81.66M | 56.97%81.66M | -33.46%71.68M | -86.89%52.02M | -86.89%52.02M | -74.88%107.73M | 72.28%396.96M | --396.96M | 69.19%428.89M | -33.10%230.42M |
-Current capital lease obligation | 51.25%12.25M | 51.25%12.25M | -41.23%6.01M | -25.42%8.1M | -25.42%8.1M | --10.22M | 10.08%10.86M | --10.86M | ---- | -11.51%9.87M |
Other current liabilities | ---- | ---- | -99.04%1K | --1K | --1K | --104K | ---- | ---- | ---- | ---- |
Current liabilities | 12.56%4.22B | 12.56%4.22B | 6.68%4.06B | 1.94%3.75B | 1.94%3.75B | 17.88%3.8B | 23.02%3.67B | --3.67B | 16.79%3.23B | 5.94%2.99B |
Non current liabilities | ||||||||||
Long term provisions | 6.37%87.44M | 6.37%87.44M | 54.41%89.6M | 44.66%82.21M | 44.66%82.21M | -7.55%58.03M | 12.77%56.83M | --56.83M | 10.03%62.77M | 139.45%50.39M |
Long term debt and capital lease obligation | 100.68%511.14M | 100.68%511.14M | 367.86%527.39M | 66.16%254.71M | 66.16%254.71M | -57.89%112.72M | -55.56%153.29M | --153.29M | -16.78%267.66M | 40.15%344.97M |
-Long term debt | 113.64%487.88M | 113.64%487.88M | --500.17M | 84.93%228.36M | 84.93%228.36M | ---- | -60.56%123.49M | --123.49M | -18.88%235.1M | 47.95%313.14M |
-Long term capital lease obligation | -11.71%23.26M | -11.71%23.26M | --27.21M | -11.59%26.35M | -11.59%26.35M | ---- | -6.39%29.8M | --29.8M | 2.36%32.56M | -7.71%31.84M |
Other non current liabilities | 587.08%1.22M | 587.08%1.22M | 287.26%608K | 155.80%178K | 155.80%178K | -96.05%157K | -103.82%-319K | ---319K | 421.13%3.97M | 383.72%8.35M |
Total non current liabilities | 67.32%649.01M | 67.32%649.01M | 188.14%666.78M | 46.32%387.89M | 46.32%387.89M | -39.35%231.41M | -40.90%265.09M | --265.09M | -11.24%381.54M | 40.39%448.53M |
Total liabilities | 17.70%4.86B | 17.70%4.86B | 17.09%4.72B | 4.93%4.13B | 4.93%4.13B | 11.82%4.03B | 14.67%3.94B | --3.94B | 13.02%3.61B | 9.45%3.44B |
Shareholders'equity | ||||||||||
Share capital | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | --81.31M | 0.00%81.31M | 0.00%81.31M |
-common stock | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | 0.00%81.31M | --81.31M | 0.00%81.31M | 0.00%81.31M |
Retained earnings | -1.16%240.81M | -1.16%240.81M | 33.30%98.79M | 11.40%243.64M | 11.40%243.64M | 24.19%74.11M | 172.75%218.72M | --218.72M | 1,877.40%59.68M | --80.19M |
Paid-in capital | 0.00%22.52M | 0.00%22.52M | 0.00%22.52M | 0.00%22.52M | 0.00%22.52M | 0.00%22.52M | 0.00%22.52M | --22.52M | 0.00%22.52M | --22.52M |
Less: Treasury stock | -0.00%88.91M | -0.00%88.91M | 1.56%88.91M | 2.04%88.91M | 2.04%88.91M | 0.46%87.54M | 0.00%87.14M | --87.14M | 0.00%87.14M | 5.07%87.14M |
Other equity interest | ---1K | ---1K | -150.00%-1K | ---- | ---- | 300.00%2K | 100.02%1K | --1K | ---1K | ---5.19M |
Total stockholders'equity | 9.25%2.63B | 9.25%2.63B | 10.50%2.48B | 7.26%2.4B | 7.26%2.4B | 8.25%2.24B | 11.32%2.24B | --2.24B | 6.90%2.07B | 3.99%2.01B |
Noncontrolling interests | -46.54%1.6M | -46.54%1.6M | -26.09%2.46M | -8.03%2.99M | -8.03%2.99M | 19.32%3.32M | 39.81%3.25M | --3.25M | 82.03%2.79M | 3,160.53%2.33M |
Total equity | 9.18%2.63B | 9.18%2.63B | 10.45%2.48B | 7.24%2.41B | 7.24%2.41B | 8.27%2.25B | 11.35%2.25B | --2.25B | 6.96%2.07B | 4.12%2.02B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data