(FY)Jun 29, 2024 | (Q4)Jun 29, 2024 | (Q2)Dec 30, 2023 | (FY)Jul 1, 2023 | (Q4)Jul 1, 2023 | (Q2)Dec 31, 2022 | (FY)Jul 1, 2022 | (Q4)Jul 1, 2022 | (Q2)Dec 25, 2021 | (FY)Jun 26, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.46%23.4M | -49.46%23.4M | 39.80%56.2M | 53.31%46.3M | 53.31%46.3M | -15.72%40.2M | -76.52%30.2M | --30.2M | -66.07%47.7M | 42.89%128.6M |
-Cash and cash equivalents | -49.46%23.4M | -49.46%23.4M | 39.80%56.2M | 53.31%46.3M | 53.31%46.3M | -15.72%40.2M | -76.52%30.2M | --30.2M | -66.07%47.7M | 42.89%128.6M |
-Accounts receivable | 19.35%3.7M | 19.35%3.7M | 18.87%25.2M | 6.90%3.1M | 6.90%3.1M | 5.47%21.2M | 222.22%2.9M | --2.9M | 31.37%20.1M | -30.77%900K |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | --0 | -54.17%1.1M | --1.1M | ---- | --2.4M |
-Other receivables | 6.13%22.5M | 6.13%22.5M | ---- | 6.00%21.2M | 6.00%21.2M | ---- | 83.49%20M | --20M | ---- | -23.78%10.9M |
Inventory | 5.69%223M | 5.69%223M | -0.81%231.5M | -5.38%211M | -5.38%211M | 14.19%233.4M | 29.35%223M | --223M | 22.47%204.4M | 45.85%172.4M |
Total current assets | -3.71%272.9M | -3.71%272.9M | 1.65%313.3M | -4.61%283.4M | -4.61%283.4M | 12.24%308.2M | -5.86%297.1M | --297.1M | -14.93%274.6M | 37.94%315.6M |
Non current assets | ||||||||||
Net PPE | -1.32%395.9M | -1.32%395.9M | -4.63%397.6M | -4.97%401.2M | -4.97%401.2M | -3.87%416.9M | -0.52%422.2M | --422.2M | -5.45%433.7M | -7.48%424.4M |
-Gross PPE | 1.55%655.8M | 1.55%655.8M | -0.31%649.7M | -0.91%645.8M | -0.91%645.8M | -0.43%651.7M | 1.57%651.7M | --651.7M | -2.24%654.5M | -3.01%641.6M |
-Accumulated depreciation | -6.26%-259.9M | -6.26%-259.9M | -7.37%-252.1M | -6.58%-244.6M | -6.58%-244.6M | -6.34%-234.8M | -5.66%-229.5M | ---229.5M | -4.74%-220.8M | -7.10%-217.2M |
Goodwill and other intangible assets | -28.30%3.8M | -28.30%3.8M | -38.96%4.7M | -46.46%5.3M | -46.46%5.3M | -36.36%7.7M | -33.11%9.9M | --9.9M | -37.63%12.1M | -34.80%14.8M |
-Other intangible assets | -28.30%3.8M | -28.30%3.8M | -38.96%4.7M | -46.46%5.3M | -46.46%5.3M | -36.36%7.7M | -33.11%9.9M | --9.9M | -37.63%12.1M | -34.80%14.8M |
Financial assets | --100K | --100K | --0 | --0 | --0 | 22.22%1.1M | 1,433.33%4.6M | --4.6M | --900K | -81.25%300K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200K |
Total non current assets | -1.04%409.1M | -1.04%409.1M | -5.23%407.8M | -6.22%413.4M | -6.22%413.4M | -5.30%430.3M | -2.28%440.8M | --440.8M | -6.89%454.4M | -7.41%451.1M |
Total assets | -2.12%682M | -2.12%682M | -2.36%721.1M | -5.57%696.8M | -5.57%696.8M | 1.30%738.5M | -3.76%737.9M | --737.9M | -10.09%729M | 7.08%766.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.23%126.7M | -4.23%126.7M | 0.72%154.6M | -3.01%132.3M | -3.01%132.3M | 10.75%153.5M | 21.89%136.4M | --136.4M | 0.00%138.6M | -1.84%111.9M |
-accounts payable | -2.43%92.3M | -2.43%92.3M | -3.63%103.4M | -3.76%94.6M | -3.76%94.6M | 23.05%107.3M | 41.64%98.3M | --98.3M | 2.11%87.2M | -3.21%69.4M |
-Total tax payable | -9.87%33.8M | -9.87%33.8M | 15.75%50.7M | 10.29%37.5M | 10.29%37.5M | -14.29%43.8M | -19.62%34M | --34M | -3.95%51.1M | 0.95%42.3M |
-Other payable | 200.00%600K | 200.00%600K | -79.17%500K | -95.12%200K | -95.12%200K | 700.00%2.4M | 1,950.00%4.1M | --4.1M | --300K | -50.00%200K |
Current debt and capital lease obligation | -2.43%52.1M | -2.43%52.1M | -1.31%52.7M | 1.14%53.4M | 1.14%53.4M | 3.09%53.4M | 7.76%52.8M | --52.8M | 7.69%51.8M | 2.08%49M |
-Current capital lease obligation | -2.43%52.1M | -2.43%52.1M | -1.31%52.7M | 1.14%53.4M | 1.14%53.4M | 3.09%53.4M | 7.76%52.8M | --52.8M | 7.69%51.8M | 2.08%49M |
Current liabilities | -2.26%263.5M | -2.26%263.5M | 1.10%294.4M | -2.32%269.6M | -2.32%269.6M | 9.43%291.2M | 17.00%276M | --276M | -3.17%266.1M | 3.56%235.9M |
Non current liabilities | ||||||||||
Long term provisions | -6.78%5.5M | -6.78%5.5M | 0.00%5.5M | 7.27%5.9M | 7.27%5.9M | 30.95%5.5M | 22.22%5.5M | --5.5M | 0.00%4.2M | 18.42%4.5M |
Long term debt and capital lease obligation | -2.21%274.5M | -2.21%274.5M | 2.39%243.9M | 0.93%280.7M | 0.93%280.7M | -2.26%238.2M | 13.84%278.1M | --278.1M | -11.22%243.7M | -21.45%244.3M |
-Long term debt | 1.45%77M | 1.45%77M | 130.43%47.7M | 43.75%75.9M | 43.75%75.9M | --20.7M | --52.8M | --52.8M | ---- | --0 |
-Long term capital lease obligation | -3.56%197.5M | -3.56%197.5M | -9.79%196.2M | -9.10%204.8M | -9.10%204.8M | -10.75%217.5M | -7.78%225.3M | --225.3M | -11.22%243.7M | -8.30%244.3M |
Derivative product liabilities | -80.65%600K | -80.65%600K | 0.00%2.3M | --3.1M | --3.1M | 1,050.00%2.3M | --0 | --0 | -84.62%200K | --800K |
Total non current liabilities | -3.14%280.6M | -3.14%280.6M | 2.32%251.7M | 2.15%289.7M | 2.15%289.7M | -0.85%246M | 13.62%283.6M | --283.6M | -11.39%248.1M | -20.71%249.6M |
Total liabilities | -2.72%544.1M | -2.72%544.1M | 1.66%546.1M | -0.05%559.3M | -0.05%559.3M | 4.47%537.2M | 15.26%559.6M | --559.6M | -7.32%514.2M | -10.52%485.5M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M | 0.00%2M | 0.00%2M |
-common stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | --2M | 0.00%2M | 0.00%2M |
Retained earnings | -2.77%94.8M | -2.77%94.8M | -7.23%136M | -12.32%97.5M | -12.32%97.5M | -11.95%146.6M | -53.41%111.2M | --111.2M | -22.45%166.5M | 96.78%238.7M |
Paid-in capital | 0.00%44.9M | 0.00%44.9M | 0.00%44.9M | 0.00%44.9M | 0.00%44.9M | 0.22%44.9M | 0.22%44.9M | --44.9M | 0.00%44.8M | 0.00%44.8M |
Total stockholders'equity | 0.29%137.9M | 0.29%137.9M | -13.07%175M | -22.88%137.5M | -22.88%137.5M | -6.28%201.3M | -36.59%178.3M | --178.3M | -16.09%214.8M | 62.17%281.2M |
Total equity | 0.29%137.9M | 0.29%137.9M | -13.07%175M | -22.88%137.5M | -22.88%137.5M | -6.28%201.3M | -36.59%178.3M | --178.3M | -16.09%214.8M | 62.17%281.2M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data