(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.05%575.5M | -13.21%416.88M | 76.46%404.41M | -42.76%219.77M | -42.76%219.77M | 37.07%639.82M | 210.62%480.33M | -17.78%229.18M | -8.57%383.96M | -8.57%383.96M |
-Cash and cash equivalents | -10.15%573.73M | -13.31%415.39M | 76.95%403.1M | -42.94%218.39M | -42.94%218.39M | 37.20%638.57M | 212.85%479.17M | -17.88%227.81M | -8.58%382.72M | -8.58%382.72M |
-Short-term investments | 41.73%1.77M | 28.57%1.49M | -4.60%1.31M | 10.79%1.38M | 10.79%1.38M | -6.08%1.25M | -21.27%1.16M | 3.01%1.37M | -6.41%1.24M | -6.41%1.24M |
-Accounts receivable | -8.77%179.98M | 58.36%348.4M | 55.87%244.54M | 12.85%158.34M | 12.85%158.34M | 45.96%197.29M | 62.57%220M | 29.67%156.88M | 62.78%140.32M | 62.78%140.32M |
-Taxes receivable | --627K | --36.21M | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivables | ---- | ---- | ---- | 15.98%236.2M | 15.98%236.2M | ---- | ---- | ---- | 92.99%203.65M | 92.99%203.65M |
Inventory | 25.57%2.48B | 18.03%2.31B | 23.37%2.49B | 33.36%2.64B | 33.36%2.64B | 26.66%1.97B | 27.76%1.96B | 36.64%2.02B | 44.07%1.98B | 44.07%1.98B |
Other current assets | 41.61%128.4M | -16.85%86.42M | -10.90%92.69M | ---- | ---- | 31.51%90.67M | 61.84%103.93M | 5.72%104.03M | ---- | ---- |
Total current assets | 15.90%3.36B | 15.81%3.2B | 28.83%3.23B | 20.19%3.25B | 20.19%3.25B | 30.16%2.9B | 46.40%2.76B | 26.99%2.51B | 36.35%2.71B | 36.35%2.71B |
Non current assets | ||||||||||
Net PPE | 18.20%7.97B | 16.61%7.61B | 13.91%7.22B | 12.95%6.92B | 12.95%6.92B | 13.90%6.74B | 15.57%6.53B | 19.37%6.34B | 22.42%6.12B | 22.42%6.12B |
-Gross PPE | 18.20%7.97B | 16.61%7.61B | 13.91%7.22B | 15.51%8.36B | 15.51%8.36B | 13.90%6.74B | 15.57%6.53B | 19.37%6.34B | 23.67%7.24B | 23.67%7.24B |
-Accumulated depreciation | ---- | ---- | ---- | -29.60%-1.45B | -29.60%-1.45B | ---- | ---- | ---- | -31.02%-1.12B | -31.02%-1.12B |
Goodwill and other intangible assets | 78.17%164.65M | 73.20%162.41M | 22.07%115.43M | 13.98%165.53M | 13.98%165.53M | -3.61%92.41M | -2.45%93.77M | -2.58%94.56M | 0.12%145.23M | 0.12%145.23M |
-Goodwill | ---- | ---- | ---- | 0.00%64.99M | 0.00%64.99M | ---- | ---- | ---- | 0.00%64.99M | 0.00%64.99M |
-Other intangible assets | ---- | ---- | ---- | 25.31%100.55M | 25.31%100.55M | ---- | ---- | ---- | 0.21%80.24M | 0.21%80.24M |
Total non current assets | 19.37%8.18B | 17.80%7.83B | 13.92%7.35B | 13.15%7.12B | 13.15%7.12B | 13.54%6.86B | 15.18%6.65B | 18.80%6.46B | 21.47%6.3B | 21.47%6.3B |
Total assets | 18.34%11.55B | 17.21%11.03B | 18.09%10.59B | 15.27%10.38B | 15.27%10.38B | 18.02%9.76B | 22.87%9.41B | 20.99%8.96B | 25.59%9B | 25.59%9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.21%3.25B | 11.75%3.09B | 22.87%3.2B | 18.45%3.45B | 18.45%3.45B | 14.75%2.8B | 12.58%2.76B | 15.88%2.61B | 14.41%2.91B | 14.41%2.91B |
-accounts payable | 19.91%3.25B | 13.10%3.08B | 22.78%3.07B | 17.21%3.27B | 17.21%3.27B | 13.96%2.71B | 12.23%2.73B | 15.25%2.5B | 13.86%2.79B | 13.86%2.79B |
-Total tax payable | -95.17%4.34M | -90.34%3.47M | 24.99%131.28M | 47.24%176.74M | 47.24%176.74M | 44.89%89.96M | 48.10%35.91M | 33.43%105.04M | 29.05%120.03M | 29.05%120.03M |
Current debt and capital lease obligation | 15.13%404.03M | -16.73%317.79M | -27.21%303.56M | -56.76%297.94M | -56.76%297.94M | -6.61%350.93M | 7.07%381.64M | 25.61%417.01M | 207.74%689M | 207.74%689M |
-Current debt | 15.94%388.13M | -16.85%303.04M | -27.76%289.52M | -57.78%283.37M | -57.78%283.37M | -5.61%334.77M | 10.07%364.48M | 30.75%400.78M | 242.11%671.1M | 242.11%671.1M |
-Current capital lease obligation | -1.65%15.9M | -14.07%14.75M | -13.54%14.04M | -18.60%14.57M | -18.60%14.57M | -23.49%16.17M | -32.19%17.17M | -36.29%16.24M | -35.45%17.89M | -35.45%17.89M |
Current liabilities | 15.30%4.05B | 7.75%3.79B | 8.16%3.66B | 5.13%3.88B | 5.13%3.88B | 21.30%3.51B | 21.41%3.52B | 19.49%3.38B | 22.78%3.69B | 22.78%3.69B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -36.14%363.18M | -14.80%541.04M | -12.08%607.21M | -20.11%875.24M | -20.11%875.24M | -61.36%568.74M | -47.08%635.02M | -17.87%690.65M | 74.00%1.1B | 74.00%1.1B |
-Long term debt | -41.39%312.42M | -17.11%495.51M | -12.89%573.99M | -20.85%839.63M | -20.85%839.63M | -62.86%533.06M | -48.62%597.81M | -17.41%658.92M | 81.96%1.06B | 81.96%1.06B |
-Long term capital lease obligation | 42.28%50.76M | 22.34%45.53M | 4.69%33.23M | 2.71%35.61M | 2.71%35.61M | -2.62%35.68M | 1.91%37.21M | -26.32%31.74M | -25.63%34.67M | -25.63%34.67M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Derivative product liabilities | --33.49M | --33.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -33.33%60K | -50.00%60K | -50.00%60K | -25.00%90K | -25.00%90K | -25.00%90K | 0.00%120K | 0.00%120K | -20.00%120K | -20.00%120K |
Total non current liabilities | -15.90%829.95M | -4.57%1.01B | -7.25%1.03B | -19.48%893.11M | -19.48%893.11M | -34.21%986.88M | -13.96%1.05B | -15.90%1.11B | 1.50%1.11B | 1.50%1.11B |
Total liabilities | 8.45%4.88B | 4.90%4.79B | 4.36%4.69B | -0.56%4.77B | -0.56%4.77B | 2.35%4.5B | 10.90%4.57B | 8.25%4.49B | 17.10%4.8B | 17.10%4.8B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M |
-common stock | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M |
Retained earnings | 2.87%610.43M | 1.69%172.22M | 30.26%1.23B | 38.76%935.86M | 38.76%935.86M | 72.13%593.4M | 3,049.18%169.36M | 76.15%945.11M | 95.40%674.46M | 95.40%674.46M |
Other equity interest | -446.52%-25.99M | -446.52%-25.99M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M | 0.00%7.5M |
Total stockholders'equity | 26.47%6.65B | 28.50%6.21B | 31.87%5.9B | 33.34%5.61B | 33.34%5.61B | 35.79%5.26B | 36.83%4.84B | 37.19%4.47B | 36.92%4.2B | 36.92%4.2B |
Noncontrolling interests | --17.09M | --16.76M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 26.79%6.67B | 28.84%6.23B | 31.87%5.9B | 33.34%5.61B | 33.34%5.61B | 35.79%5.26B | 36.83%4.84B | 37.19%4.47B | 36.92%4.2B | 36.92%4.2B |
Currency Unit | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |
No Data