(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -233.85%-449.27K | 25.15%-742.08K | 57.03%-152.85K | 59.33%-70.6K | -142.39%-384.05K | 55.69%-134.57K | -58.75%-991.49K | -219.78%-355.7K | -77.38%-173.61K | -16.56%-158.45K |
Net income from continuing operations | 59.37%-450.62K | -130.61%-2.71M | 32.45%-374.61K | -102.07%-589.59K | -112.83%-638.48K | -3,646.22%-1.11M | -26.17%-1.18M | -137.77%-554.53K | -37.31%-291.78K | 4.22%-299.99K |
Operating gains losses | -195.23%-38.71K | -55.67%75.51K | -125.22%-56.69K | -78.96%22.25K | 266.72%69.31K | 134.25%40.65K | 14.69%170.32K | 55.33%224.82K | 18.43%105.75K | 41.60%-41.57K |
Depreciation and amortization | -54.89%3.77K | -52.69%15.68K | -217.21%-9.54K | 19.16%9.64K | -14.14%7.23K | -1.69%8.36K | 40.44%33.15K | -7.43%8.14K | 53.92%8.09K | 76.08%8.42K |
Remuneration paid in stock | -88.97%89.86K | 254.50%1.61M | 56.81%241.19K | 183.23%250.41K | 52.63%304.12K | 6,255.49%814.71K | -5.27%454.29K | 29.41%153.81K | 535.51%88.41K | -34.84%199.25K |
Other non cashItems | 1,304.77%17.66K | 911.71%58.07K | 4,135.71%54.56K | 2,871.79%1.08K | -60.44%1.18K | -16.92%1.26K | -94.47%5.74K | -98.85%1.29K | -116.46%-39 | 176.14%2.98K |
Change In working capital | -165.01%-71.23K | 143.84%210.01K | 95.90%-7.76K | 380.34%235.61K | -362.77%-127.41K | 161.46%109.57K | -18.90%-479.07K | -3.06%-189.22K | -1,372.41%-84.04K | 52.68%-27.53K |
-Change in receivables | 24.84%-7.95K | 173.27%12.9K | -89.81%1.04K | 145.96%8.5K | 168.43%13.93K | -195.76%-10.58K | 85.67%-17.6K | 108.52%10.21K | -8,109.52%-18.5K | -1,011.78%-20.36K |
-Change in prepaid assets | 159.96%50.69K | -301.91%-60.1K | 199.91%4.62K | 307.61%23.02K | 45.11%-3.21K | -734.14%-84.53K | -576.30%-14.95K | -182.03%-4.62K | 151.04%5.65K | -184.89%-5.84K |
-Change in payables and accrued expense | -155.68%-113.96K | 157.60%257.21K | 93.11%-13.42K | 386.68%204.08K | -10,301.36%-138.13K | 214.22%204.68K | -60.67%-446.52K | -180.63%-194.81K | -508.19%-71.19K | 97.72%-1.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -233.85%-449.27K | 25.15%-742.08K | 57.03%-152.85K | 59.33%-70.6K | -142.39%-384.05K | 55.69%-134.57K | -93.66%-991.49K | -26,428.50%-355.7K | -77.38%-173.61K | -16.56%-158.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.49%-255.44K | -15.57%-894.44K | -47.19%-277.38K | 44.90%-73.21K | 8.46%-341.91K | -155.21%-201.95K | 2.03%-773.95K | 15.62%-188.45K | 32.30%-132.86K | -61.81%-373.51K |
Net PPE purchase and sale | 29.35%-129.78K | -5.25%-770.37K | -17.18%-171.55K | 44.90%-73.21K | -2.44%-341.91K | -54.54%-183.7K | 10.84%-731.9K | 42.94%-146.4K | 22.77%-132.86K | -46.24%-333.77K |
Net business purchase and sale | 51.66%-8.82K | -10.47%-44.68K | 34.64%-26.43K | --0 | --0 | ---18.24K | -195.16%-40.44K | -337.90%-40.44K | --0 | --0 |
Net other investing changes | ---116.84K | -4,853.21%-79.4K | ---- | ---- | ---- | ---- | 86.18%-1.6K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.49%-255.44K | -15.57%-894.44K | -47.19%-277.38K | 44.90%-73.21K | 8.46%-341.91K | -155.21%-201.95K | 2.03%-773.95K | 15.62%-188.45K | 32.30%-132.86K | -61.81%-373.51K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,026.01%2.13M | 26.83%1.81M | 419.25%134.81K | -20.39%696.86K | 1,932.85%786.2K | -60.92%189.55K | -21.38%1.43M | -84.87%25.96K | 951.50%875.32K | -96.21%38.68K |
Net issuance payments of debt | -15,663.18%-743.55K | 8,237.29%1.5M | 641.51%25.67K | 7,292.13%696.86K | 18,041.67%786.2K | 74.89%-4.72K | -174.25%-18.48K | -97.62%-4.74K | 566.91%9.43K | -114.93%-4.38K |
Net common stock issuance | 1,381.42%2.88M | --0 | --0 | ---- | ---- | --194.27K | -50.94%865.9K | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | -47.47%303.41K | 255.46%109.14K | --0 | ---- | ---- | 186.03%577.62K | --30.7K | --0 | --43.06K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,026.01%2.13M | 26.83%1.81M | 419.25%134.81K | -20.39%696.86K | 1,932.85%786.2K | -60.92%189.55K | -21.38%1.43M | -84.87%25.96K | 951.50%875.32K | -96.21%38.68K |
Net cash flow | ||||||||||
Beginning cash position | 100.40%341.12K | -66.66%170.22K | -7.53%636.54K | -30.16%83.49K | -96.21%23.25K | -66.66%170.22K | --510.63K | 22.72%688.4K | -87.52%119.55K | 101.39%612.83K |
Current changes in cash | 1,072.75%1.43M | 150.20%170.9K | 42.99%-295.42K | -2.78%553.04K | 112.21%60.24K | -243.80%-146.97K | -166.66%-340.41K | -929.67%-518.18K | 243.32%568.85K | -175.48%-493.29K |
End cash Position | 7,516.50%1.77M | 100.40%341.12K | 100.40%341.12K | -7.53%636.54K | -30.16%83.49K | -96.21%23.25K | -66.66%170.22K | -66.66%170.22K | 22.72%688.4K | -87.52%119.55K |
Free cash from | -81.93%-579.05K | 12.24%-1.51M | 35.39%-324.4K | 53.08%-143.81K | -47.49%-725.96K | 24.69%-318.28K | -29.30%-1.72M | -96.73%-502.1K | -13.54%-306.47K | -35.16%-492.21K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data