(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.64%282.6M | 58.01%534.7M | 84.18%598.4M | 84.18%598.4M | 186.52%416.6M | 205.24%529.6M | 125.75%338.4M | -4.27%324.9M | -4.27%324.9M | 33.76%145.4M |
-Cash and cash equivalents | -57.43%165.4M | 95.96%417.4M | 143.10%491.8M | 143.10%491.8M | 373.46%283.6M | 557.36%388.5M | 285.17%213M | -23.89%202.3M | -23.89%202.3M | 74.64%59.9M |
-Short-term investments | -16.94%117.2M | -6.46%117.3M | -13.05%106.6M | -13.05%106.6M | 55.56%133M | 23.34%141.1M | 32.56%125.4M | 66.58%122.6M | 66.58%122.6M | 14.92%85.5M |
Receivables | -7.76%499.2M | -12.63%568.6M | 2.60%717.1M | 2.60%717.1M | 6.32%590.4M | 32.00%541.2M | 45.46%650.8M | 40.54%698.9M | 40.54%698.9M | 11.87%555.3M |
-Accounts receivable | -16.73%389.1M | -13.79%505.8M | 8.75%533M | 8.75%533M | 0.40%525.8M | 22.68%467.3M | 42.44%586.7M | 45.82%490.1M | 45.82%490.1M | 54.71%523.7M |
-Taxes receivable | 48.99%110.1M | -2.03%62.8M | -9.04%168M | -9.04%168M | 104.43%64.6M | 153.95%73.9M | 80.56%64.1M | 23.46%184.7M | 23.46%184.7M | -68.65%31.6M |
-Other receivables | ---- | ---- | -33.20%16.1M | -33.20%16.1M | ---- | ---- | ---- | 107.76%24.1M | 107.76%24.1M | ---- |
Inventory | -5.87%2.21B | -12.31%2.2B | -5.87%2.16B | -5.87%2.16B | 4.50%2.59B | 8.02%2.35B | 25.06%2.5B | 35.40%2.29B | 35.40%2.29B | 41.80%2.47B |
Other current assets | 6.93%80.2M | -3.18%54.8M | -13.49%57.7M | -13.49%57.7M | -17.40%59.8M | -39.02%75M | -66.45%56.6M | -52.39%66.7M | -52.39%66.7M | 23.76%72.4M |
Total current assets | -12.06%3.08B | -5.51%3.35B | 4.38%3.53B | 4.38%3.53B | 12.47%3.65B | 21.28%3.5B | 28.23%3.55B | 26.70%3.38B | 26.70%3.38B | 34.83%3.25B |
Non current assets | ||||||||||
Net PPE | 8.50%2.21B | 6.04%2.17B | 9.21%2.17B | 9.21%2.17B | 19.34%2.1B | 25.39%2.03B | 28.68%2.05B | 26.43%1.99B | 26.43%1.99B | 24.96%1.76B |
-Gross PPE | 8.50%2.21B | 6.04%2.17B | 12.19%3.94B | 12.19%3.94B | 19.34%2.1B | 25.39%2.03B | 28.68%2.05B | 19.30%3.51B | 19.30%3.51B | 24.96%1.76B |
-Accumulated depreciation | ---- | ---- | -16.09%-1.76B | -16.09%-1.76B | ---- | ---- | ---- | -11.09%-1.52B | -11.09%-1.52B | ---- |
Goodwill and other intangible assets | -9.59%663.1M | -9.91%665.5M | -10.28%665.1M | -10.28%665.1M | 0.00%735.4M | 42.35%733.4M | 46.16%738.7M | 49.79%741.3M | 49.79%741.3M | 53.11%735.4M |
-Goodwill | ---- | ---- | 0.00%252.3M | 0.00%252.3M | ---- | ---- | ---- | 117.69%252.3M | 117.69%252.3M | --253.5M |
-Other intangible assets | ---- | ---- | -15.58%412.8M | -15.58%412.8M | ---- | ---- | ---- | 29.02%489M | 29.02%489M | --481.9M |
Investments and advances | -59.25%28.4M | -31.77%39.3M | -28.43%49.6M | -28.43%49.6M | -57.50%57.5M | -20.07%69.7M | -40.43%57.6M | 30.26%69.3M | 30.26%69.3M | 180.71%135.3M |
Non current accounts receivable | -16.88%26.6M | -20.14%22.6M | -11.63%19M | -11.63%19M | 4.26%29.4M | -0.31%32M | -6.91%28.3M | -11.89%21.5M | -11.89%21.5M | 33.02%28.2M |
Non current deferred assets | 29.77%371.8M | 35.55%390.1M | 30.86%337.5M | 30.86%337.5M | 29.69%313.6M | 22.33%286.5M | 33.30%287.8M | 21.19%257.9M | 21.19%257.9M | 18.65%241.8M |
Other non current assets | 92.86%5.4M | -58.06%1.3M | -54.55%1.5M | -54.55%1.5M | -41.03%2.3M | -33.33%2.8M | -16.22%3.1M | 13.79%3.3M | 13.79%3.3M | 30.00%3.9M |
Total non current assets | 4.55%3.3B | 4.01%3.29B | 5.28%3.25B | 5.28%3.25B | 11.49%3.24B | 26.59%3.16B | 29.46%3.16B | 30.52%3.08B | 30.52%3.08B | 34.17%2.9B |
Total assets | -4.18%6.38B | -1.03%6.64B | 4.81%6.78B | 4.81%6.78B | 12.01%6.89B | 23.74%6.66B | 28.81%6.71B | 28.50%6.46B | 28.50%6.46B | 34.52%6.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.24%1.27B | -20.58%1.32B | 4.85%1.07B | 4.85%1.07B | -18.03%1.58B | -12.77%1.43B | 11.53%1.66B | -6.90%1.03B | -6.90%1.03B | 26.05%1.92B |
-accounts payable | -11.18%1.23B | -20.30%1.28B | 8.81%1.03B | 8.81%1.03B | -17.89%1.53B | -12.21%1.38B | 10.79%1.6B | -2.24%943.7M | -2.24%943.7M | 30.88%1.86B |
-Total tax payable | -12.83%46.2M | -28.60%40.2M | -41.08%47.9M | -41.08%47.9M | -22.07%49.8M | -25.25%53M | 37.65%56.3M | -40.09%81.3M | -40.09%81.3M | -39.20%63.9M |
Current accrued expenses | ---- | ---- | -29.93%423.6M | -29.93%423.6M | ---- | ---- | ---- | -8.07%604.5M | -8.07%604.5M | ---- |
Current provisions | 15.40%804.8M | 33.44%823.6M | 40.76%766.7M | 40.76%766.7M | 51.17%721.4M | 68.94%697.4M | 85.62%617.2M | 66.02%544.7M | 66.02%544.7M | 84.46%477.2M |
Current debt and capital lease obligation | -19.65%110M | -21.17%107.6M | -21.56%104.4M | -21.56%104.4M | -68.90%140M | -56.68%136.9M | -70.32%136.5M | 0.45%133.1M | 0.45%133.1M | 278.24%450.1M |
-Current debt | -33.66%60.3M | -34.95%59.2M | -34.28%58.1M | -34.28%58.1M | -77.47%93.3M | -67.93%90.9M | -78.68%91M | -14.26%88.4M | -14.26%88.4M | 398.92%414.1M |
-Current capital lease obligation | 8.04%49.7M | 6.37%48.4M | 3.58%46.3M | 3.58%46.3M | 29.72%46.7M | 41.10%46M | 37.46%45.5M | 52.04%44.7M | 52.04%44.7M | 0.00%36M |
Current deferred liabilities | -15.08%77.7M | -6.23%78.3M | 5.39%89.9M | 5.39%89.9M | -25.77%94.5M | -60.44%91.5M | -74.00%83.5M | -65.59%85.3M | -65.59%85.3M | 22.05%127.3M |
Other current liabilities | -52.06%69.9M | 5.91%164.9M | -49.50%45.8M | -49.50%45.8M | -36.53%86M | 80.45%145.8M | -53.47%155.7M | -40.45%90.7M | -40.45%90.7M | -9.30%135.5M |
Current liabilities | -6.80%2.33B | -6.04%2.49B | 0.88%2.51B | 0.88%2.51B | -15.90%2.62B | -6.67%2.5B | -9.66%2.65B | -5.20%2.48B | -5.20%2.48B | 44.33%3.11B |
Non current liabilities | ||||||||||
Long term provisions | 0.45%134.8M | 9.75%145.2M | 23.24%148.5M | 23.24%148.5M | 38.09%170.4M | 32.35%134.2M | 32.57%132.3M | 39.79%120.5M | 39.79%120.5M | 64.31%123.4M |
Long term debt and capital lease obligation | 3.57%2.91B | -0.44%2.91B | -1.25%2.85B | -1.25%2.85B | 23.18%2.96B | 24.23%2.81B | 41.88%2.92B | 40.30%2.88B | 40.30%2.88B | 10.52%2.41B |
-Long term debt | 3.47%2.76B | -0.08%2.77B | -0.94%2.71B | -0.94%2.71B | 23.84%2.82B | 24.48%2.67B | 42.56%2.77B | 40.95%2.73B | 40.95%2.73B | 15.36%2.28B |
-Long term capital lease obligation | 5.50%149.6M | -7.06%140.8M | -6.70%142M | -6.70%142M | 11.16%138.5M | 19.66%141.8M | 30.49%151.5M | 29.53%152.2M | 29.53%152.2M | -37.48%124.6M |
Non current deferred liabilities | -2.14%187.5M | 11.72%198.2M | 9.33%219.1M | 9.33%219.1M | 8.45%191.2M | 45.04%191.6M | 42.38%177.4M | 54.51%200.4M | 54.51%200.4M | 54.78%176.3M |
Employee benefits | 2.86%154.6M | -10.85%145.5M | -1.08%156.3M | -1.08%156.3M | 63.92%139M | 8.83%150.3M | 10.57%163.2M | -28.25%158M | -28.25%158M | -62.53%84.8M |
Other non current liabilities | 22.39%99.5M | 13.44%96.2M | 7.94%85.6M | 7.94%85.6M | 28.97%101.5M | 60.99%81.3M | 57.91%84.8M | 48.78%79.3M | 48.78%79.3M | 54.01%78.7M |
Total non current liabilities | 3.55%3.49B | 0.42%3.5B | 0.44%3.46B | 0.44%3.46B | 24.28%3.57B | 25.46%3.37B | 40.02%3.48B | 35.25%3.44B | 35.25%3.44B | 8.54%2.87B |
Total liabilities | -0.86%5.82B | -2.37%5.99B | 0.63%5.96B | 0.63%5.96B | 3.37%6.18B | 9.40%5.88B | 13.12%6.13B | 14.73%5.92B | 14.73%5.92B | 24.62%5.98B |
Shareholders'equity | ||||||||||
Share capital | -4.73%249.8M | -2.66%256.3M | -2.85%248.5M | -2.85%248.5M | 2.10%252.9M | 6.24%262.2M | 0.80%263.3M | -1.84%255.8M | -1.84%255.8M | -5.64%247.7M |
-common stock | -4.73%249.8M | -2.66%256.3M | -2.85%248.5M | -2.85%248.5M | 2.10%252.9M | 6.24%262.2M | 0.80%263.3M | -1.84%255.8M | -1.84%255.8M | -5.64%247.7M |
Retained earnings | -52.50%210.7M | 44.83%381.2M | 152.48%443.1M | 152.48%443.1M | 376.10%357M | 248.21%443.6M | 189.65%263.2M | 143.41%175.5M | 143.41%175.5M | 76.73%-129.3M |
Paid-in capital | 1,005.95%76.1M | -881.25%-15.7M | 22.11%71.8M | 22.11%71.8M | 23.54%67.7M | -116.57%-8.4M | 99.21%-1.6M | 1,937.50%58.8M | 1,937.50%58.8M | 36.32%54.8M |
Gains losses not affecting retained earnings | -85.93%11.1M | -43.75%27M | 1.56%45.5M | 1.56%45.5M | 438.03%24M | 980.82%78.9M | 127.49%48M | 296.46%44.8M | 296.46%44.8M | -130.34%-7.1M |
Total stockholders'equity | -29.45%547.7M | 13.25%648.8M | 51.22%808.9M | 51.22%808.9M | 322.40%701.6M | 14,014.55%776.3M | 366.59%572.9M | 494.47%534.9M | 494.47%534.9M | 172.34%166.1M |
Noncontrolling interests | 23.08%6.4M | 17.02%5.5M | -3.85%5M | -3.85%5M | 43.24%5.3M | 40.54%5.2M | 62.07%4.7M | 85.71%5.2M | 85.71%5.2M | 32.14%3.7M |
Total equity | -29.10%554.1M | 13.28%654.3M | 50.69%813.9M | 50.69%813.9M | 316.31%706.9M | 8,394.57%781.5M | 372.45%577.6M | 506.70%540.1M | 506.70%540.1M | 174.87%169.8M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data