AU Stock MarketDetailed Quotes

DOW Downer EDI Ltd

Watchlist
  • 5.690
  • +0.030+0.53%
20min DelayNot Open Nov 12 16:00 AET
3.82BMarket Cap55.24P/E (Static)

Downer EDI Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
-5.73%10.97B
6.11%11.64B
-4.75%10.97B
-9.04%11.51B
-0.91%12.66B
6.66%12.77B
65.32%11.98B
6.31%7.24B
-2.86%6.81B
-4.49%7.01B
Operating revenue
-5.73%10.97B
6.11%11.64B
-4.75%10.97B
-9.04%11.51B
-0.91%12.66B
6.66%12.77B
65.32%11.98B
6.31%7.24B
-2.86%6.81B
-4.49%7.01B
Cost of revenue
-10.90%1.3B
5.57%1.46B
-13.38%1.38B
-26.10%1.59B
2.05%2.16B
-3.89%2.11B
62.11%2.2B
15.51%1.36B
-8.41%1.17B
0.45%1.28B
Gross profit
-4.99%9.67B
6.19%10.18B
-3.37%9.58B
-5.54%9.92B
-1.49%10.5B
9.03%10.66B
66.06%9.78B
4.40%5.89B
-1.62%5.64B
-5.53%5.73B
Operating expense
-5.02%9.51B
6.11%10.01B
-2.14%9.44B
-6.74%9.64B
0.73%10.34B
6.37%10.27B
70.35%9.65B
4.61%5.67B
-0.48%5.42B
-5.63%5.44B
Selling and administrative expenses
-5.75%3.43B
1.64%3.64B
-6.90%3.58B
-7.53%3.85B
-4.16%4.16B
7.59%4.34B
45.24%4.03B
0.69%2.78B
5.88%2.76B
-5.43%2.61B
-General and administrative expense
-5.75%3.43B
1.64%3.64B
-6.90%3.58B
-7.53%3.85B
-4.16%4.16B
7.59%4.34B
45.24%4.03B
0.69%2.78B
5.88%2.76B
-5.43%2.61B
Depreciation amortization depletion
2.91%346M
-1.75%336.2M
-30.78%342.2M
2.51%494.4M
33.97%482.3M
-2.76%360M
68.12%370.2M
-14.88%220.2M
2.21%258.7M
-5.00%253.1M
-Depreciation and amortization
2.91%346M
-1.75%336.2M
-30.78%342.2M
2.51%494.4M
33.97%482.3M
-2.76%360M
68.12%370.2M
-14.88%220.2M
2.21%258.7M
-5.00%253.1M
Other operating expenses
-5.02%5.74B
9.50%6.04B
3.99%5.51B
-6.95%5.3B
2.39%5.7B
6.08%5.57B
96.69%5.25B
11.21%2.67B
-7.16%2.4B
-5.89%2.58B
Operating profit
-3.01%157.8M
10.91%162.7M
-46.54%146.7M
73.01%274.4M
-59.60%158.6M
213.58%392.6M
-43.60%125.2M
-0.72%222M
-22.90%223.6M
-3.53%290M
Net non-operating interest income (expenses)
-0.80%-88.7M
-3.04%-88M
18.59%-85.4M
6.34%-104.9M
-35.92%-112M
-1.60%-82.4M
-202.61%-81.1M
18.79%-26.8M
-10.37%-33M
30.55%-29.9M
Non-operating interest income
48.72%11.6M
225.00%7.8M
-42.86%2.4M
-30.00%4.2M
-31.82%6M
23.94%8.8M
-50.69%7.1M
100.00%14.4M
12.50%7.2M
-3.43%6.4M
Non-operating interest expense
2.74%74.9M
10.79%72.9M
-19.16%65.8M
-11.14%81.4M
0.44%91.6M
3.40%91.2M
114.08%88.2M
2.49%41.2M
10.74%40.2M
-11.02%36.3M
Total other finance cost
10.92%25.4M
4.09%22.9M
-20.58%22M
4.92%27.7M
--26.4M
----
----
----
----
----
Other net income (expenses)
105.45%22.7M
-335.81%-416.2M
192.22%176.5M
136.63%60.4M
-336.93%-164.9M
-12.56%69.6M
42.65%79.6M
4.69%55.8M
170.56%53.3M
-51.36%19.7M
Special income (charges)
87.68%-64M
-748.31%-519.3M
496.53%80.1M
90.47%-20.2M
---212M
----
----
----
----
----
-Less:Impairment of capital assets
-87.19%69.1M
1,184.52%539.5M
107.92%42M
-90.47%20.2M
--212M
----
----
----
----
----
-Gain on sale of property,plant,equipment
-74.75%5.1M
-83.46%20.2M
--122.1M
----
----
----
----
----
----
----
Other non-operating income (expenses)
4.64%76.7M
9.90%73.3M
14.21%66.7M
110.83%58.4M
-29.34%27.7M
-28.07%39.2M
63.66%54.5M
-6.46%33.3M
612.00%35.6M
-77.61%5M
Income before tax
126.88%91.8M
-243.61%-341.5M
3.44%237.8M
249.97%229.9M
-140.36%-153.3M
207.03%379.8M
-50.72%123.7M
2.91%251M
-12.83%243.9M
-6.13%279.8M
Income tax
-78.05%9.7M
-48.48%44.2M
85.71%85.8M
1,825.00%46.2M
-97.68%2.4M
96.77%103.5M
-24.32%52.6M
9.79%69.5M
-9.05%63.3M
-15.19%69.6M
Earnings from equity interest net of tax
Net income
121.29%82.1M
-353.75%-385.7M
-17.26%152M
217.98%183.7M
-156.35%-155.7M
288.61%276.3M
-60.83%71.1M
0.50%181.5M
-14.08%180.6M
-2.68%210.2M
Net income continuous operations
121.29%82.1M
-353.75%-385.7M
-17.26%152M
217.98%183.7M
-156.35%-155.7M
288.61%276.3M
-60.83%71.1M
0.50%181.5M
-14.08%180.6M
-2.68%210.2M
Noncontrolling interests
13M
-80.95%400K
138.89%2.1M
-137.24%-5.4M
4,933.33%14.5M
-300K
Net income attributable to the company
117.92%69.1M
-354.42%-385.7M
-16.52%151.6M
220.83%181.6M
-157.41%-150.3M
266.67%261.8M
-60.66%71.4M
0.50%181.5M
-14.08%180.6M
-2.66%210.2M
Preferred stock dividends
3.75%8.3M
8M
-10.28%9.6M
18.55%10.7M
Other under preferred stock dividend
Net income attributable to common stockholders
117.92%69.1M
-354.42%-385.7M
-16.52%151.6M
220.83%181.6M
-159.29%-150.3M
299.84%253.5M
-65.07%63.4M
6.14%181.5M
-14.29%171M
-3.59%199.5M
Diluted earnings per share
117.46%0.103
-377.00%-0.59
-18.73%0.213
200.36%0.2621
-162.00%-0.2612
300.94%0.4212
-70.11%0.1051
-5.84%0.3515
-13.52%0.3733
-3.52%0.4316
Basic earnings per share
117.46%0.103
-378.30%-0.59
-14.69%0.212
195.15%0.2485
-162.88%-0.2612
295.33%0.4153
-69.43%0.1051
-1.85%0.3436
-15.81%0.3501
-2.39%0.4159
Dividend per share
-17.65%0.14
-29.17%0.17
166.67%0.24
-67.26%0.09
0.00%0.2749
12.00%0.2749
10.42%0.2455
0.00%0.2223
0.00%0.2223
9.09%0.2223
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue -5.73%10.97B6.11%11.64B-4.75%10.97B-9.04%11.51B-0.91%12.66B6.66%12.77B65.32%11.98B6.31%7.24B-2.86%6.81B-4.49%7.01B
Operating revenue -5.73%10.97B6.11%11.64B-4.75%10.97B-9.04%11.51B-0.91%12.66B6.66%12.77B65.32%11.98B6.31%7.24B-2.86%6.81B-4.49%7.01B
Cost of revenue -10.90%1.3B5.57%1.46B-13.38%1.38B-26.10%1.59B2.05%2.16B-3.89%2.11B62.11%2.2B15.51%1.36B-8.41%1.17B0.45%1.28B
Gross profit -4.99%9.67B6.19%10.18B-3.37%9.58B-5.54%9.92B-1.49%10.5B9.03%10.66B66.06%9.78B4.40%5.89B-1.62%5.64B-5.53%5.73B
Operating expense -5.02%9.51B6.11%10.01B-2.14%9.44B-6.74%9.64B0.73%10.34B6.37%10.27B70.35%9.65B4.61%5.67B-0.48%5.42B-5.63%5.44B
Selling and administrative expenses -5.75%3.43B1.64%3.64B-6.90%3.58B-7.53%3.85B-4.16%4.16B7.59%4.34B45.24%4.03B0.69%2.78B5.88%2.76B-5.43%2.61B
-General and administrative expense -5.75%3.43B1.64%3.64B-6.90%3.58B-7.53%3.85B-4.16%4.16B7.59%4.34B45.24%4.03B0.69%2.78B5.88%2.76B-5.43%2.61B
Depreciation amortization depletion 2.91%346M-1.75%336.2M-30.78%342.2M2.51%494.4M33.97%482.3M-2.76%360M68.12%370.2M-14.88%220.2M2.21%258.7M-5.00%253.1M
-Depreciation and amortization 2.91%346M-1.75%336.2M-30.78%342.2M2.51%494.4M33.97%482.3M-2.76%360M68.12%370.2M-14.88%220.2M2.21%258.7M-5.00%253.1M
Other operating expenses -5.02%5.74B9.50%6.04B3.99%5.51B-6.95%5.3B2.39%5.7B6.08%5.57B96.69%5.25B11.21%2.67B-7.16%2.4B-5.89%2.58B
Operating profit -3.01%157.8M10.91%162.7M-46.54%146.7M73.01%274.4M-59.60%158.6M213.58%392.6M-43.60%125.2M-0.72%222M-22.90%223.6M-3.53%290M
Net non-operating interest income (expenses) -0.80%-88.7M-3.04%-88M18.59%-85.4M6.34%-104.9M-35.92%-112M-1.60%-82.4M-202.61%-81.1M18.79%-26.8M-10.37%-33M30.55%-29.9M
Non-operating interest income 48.72%11.6M225.00%7.8M-42.86%2.4M-30.00%4.2M-31.82%6M23.94%8.8M-50.69%7.1M100.00%14.4M12.50%7.2M-3.43%6.4M
Non-operating interest expense 2.74%74.9M10.79%72.9M-19.16%65.8M-11.14%81.4M0.44%91.6M3.40%91.2M114.08%88.2M2.49%41.2M10.74%40.2M-11.02%36.3M
Total other finance cost 10.92%25.4M4.09%22.9M-20.58%22M4.92%27.7M--26.4M--------------------
Other net income (expenses) 105.45%22.7M-335.81%-416.2M192.22%176.5M136.63%60.4M-336.93%-164.9M-12.56%69.6M42.65%79.6M4.69%55.8M170.56%53.3M-51.36%19.7M
Special income (charges) 87.68%-64M-748.31%-519.3M496.53%80.1M90.47%-20.2M---212M--------------------
-Less:Impairment of capital assets -87.19%69.1M1,184.52%539.5M107.92%42M-90.47%20.2M--212M--------------------
-Gain on sale of property,plant,equipment -74.75%5.1M-83.46%20.2M--122.1M----------------------------
Other non-operating income (expenses) 4.64%76.7M9.90%73.3M14.21%66.7M110.83%58.4M-29.34%27.7M-28.07%39.2M63.66%54.5M-6.46%33.3M612.00%35.6M-77.61%5M
Income before tax 126.88%91.8M-243.61%-341.5M3.44%237.8M249.97%229.9M-140.36%-153.3M207.03%379.8M-50.72%123.7M2.91%251M-12.83%243.9M-6.13%279.8M
Income tax -78.05%9.7M-48.48%44.2M85.71%85.8M1,825.00%46.2M-97.68%2.4M96.77%103.5M-24.32%52.6M9.79%69.5M-9.05%63.3M-15.19%69.6M
Earnings from equity interest net of tax
Net income 121.29%82.1M-353.75%-385.7M-17.26%152M217.98%183.7M-156.35%-155.7M288.61%276.3M-60.83%71.1M0.50%181.5M-14.08%180.6M-2.68%210.2M
Net income continuous operations 121.29%82.1M-353.75%-385.7M-17.26%152M217.98%183.7M-156.35%-155.7M288.61%276.3M-60.83%71.1M0.50%181.5M-14.08%180.6M-2.68%210.2M
Noncontrolling interests 13M-80.95%400K138.89%2.1M-137.24%-5.4M4,933.33%14.5M-300K
Net income attributable to the company 117.92%69.1M-354.42%-385.7M-16.52%151.6M220.83%181.6M-157.41%-150.3M266.67%261.8M-60.66%71.4M0.50%181.5M-14.08%180.6M-2.66%210.2M
Preferred stock dividends 3.75%8.3M8M-10.28%9.6M18.55%10.7M
Other under preferred stock dividend
Net income attributable to common stockholders 117.92%69.1M-354.42%-385.7M-16.52%151.6M220.83%181.6M-159.29%-150.3M299.84%253.5M-65.07%63.4M6.14%181.5M-14.29%171M-3.59%199.5M
Diluted earnings per share 117.46%0.103-377.00%-0.59-18.73%0.213200.36%0.2621-162.00%-0.2612300.94%0.4212-70.11%0.1051-5.84%0.3515-13.52%0.3733-3.52%0.4316
Basic earnings per share 117.46%0.103-378.30%-0.59-14.69%0.212195.15%0.2485-162.88%-0.2612295.33%0.4153-69.43%0.1051-1.85%0.3436-15.81%0.3501-2.39%0.4159
Dividend per share -17.65%0.14-29.17%0.17166.67%0.24-67.26%0.090.00%0.274912.00%0.274910.42%0.24550.00%0.22230.00%0.22239.09%0.2223
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data