(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -106.80%-12.41K | 884.12%167.1K | 225.31%62.52K | 101.96%45.3K | -499.12%-66.09K | 837.47%182.59K | -161.41%-21.31K | -1,124.29%-49.89K | -91.09%22.43K | -91.25%16.56K |
Net income from continuing operations | -236.61%-61.47K | 272.40%20.99K | 1,161.50%177.82K | -1,918.92%-48.88K | 53.84%-64.95K | -63.46%45K | 36.39%-12.17K | -148.89%-16.75K | -101.61%-2.42K | -321.81%-140.7K |
Depreciation and amortization | -73.18%3.99K | -79.30%3.68K | -80.32%3.7K | -10.22%65.96K | -19.32%14.54K | -16.38%14.89K | -6.56%17.77K | 0.75%18.77K | 10.62%73.47K | 3.41%18.02K |
Change In working capital | -63.27%45.07K | 625.54%142.27K | -129.70%-118.84K | 159.52%28.45K | -111.07%-15.45K | 173.20%122.71K | -177.07%-27.07K | 5.68%-51.74K | -224.81%-47.8K | 28.39%139.57K |
-Change in receivables | -330.12%-217.38K | 134.32%19.62K | 2.05%-11.89K | 69.85%22.83K | -106.33%-2.34K | 14,846.84%94.46K | -168.46%-57.16K | 88.72%-12.14K | 96.32%13.44K | -73.24%36.93K |
-Change in inventory | 137.06%1.41K | -13.38%829 | -72.46%480 | -96.22%329 | -39.11%1.43K | -304.35%-3.81K | -84.56%957 | 201.99%1.74K | -55.95%8.71K | -80.35%2.36K |
-Change in payables and accrued expense | 514.63%261.04K | 212.23%121.83K | -252.82%-107.44K | 273.58%48.15K | -102.57%-2.89K | 126.37%42.47K | 186.02%39.02K | -146.06%-30.45K | -146.96%-27.74K | 495.41%112.56K |
-Change in other current liabilities | --0 | --0 | --0 | -1.54%-42.86K | 5.12%-11.65K | -25.31%-10.42K | 0.69%-9.89K | 6.50%-10.9K | 10.04%-42.21K | 0.84%-12.28K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -106.80%-12.41K | 884.12%167.1K | 225.31%62.52K | 101.96%45.3K | -499.12%-66.09K | 837.47%182.59K | -161.41%-21.31K | -1,124.29%-49.89K | -91.09%22.43K | -91.25%16.56K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -336.54%-1.59K | 2 | 274 | 97.41%-372 | 99.87%-8 | 72.36%-364 | 0 | 0 | 76.84%-14.38K | 89.33%-6.16K |
Net PPE purchase and sale | -336.54%-1.59K | --2 | --274 | 97.41%-372 | 99.87%-8 | 72.36%-364 | --0 | --0 | 76.84%-14.38K | 89.33%-6.16K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -336.54%-1.59K | --2 | --274 | 97.41%-372 | 99.87%-8 | 72.36%-364 | --0 | --0 | 76.84%-14.38K | 89.33%-6.16K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -49.73%-5.78K | -9.37%-4.02K | 2.29%-3.96K | 70.55%-15.89K | 89.96%-4.3K | -13.47%-3.86K | 2.24%-3.67K | -3.07%-4.06K | 31.66%-53.96K | 41.07%-42.86K |
Net issuance payments of debt | -49.73%-5.78K | -9.37%-4.02K | 2.29%-3.96K | -1.40%-15.89K | 6.03%-4.3K | -13.47%-3.86K | 2.24%-3.67K | -3.07%-4.06K | -145.69%-15.67K | -111.31%-4.58K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 66.19%-38.28K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -49.73%-5.78K | -9.37%-4.02K | 2.29%-3.96K | 70.55%-15.89K | 89.96%-4.3K | -13.47%-3.86K | 2.24%-3.67K | -3.07%-4.06K | 31.66%-53.96K | 41.07%-42.86K |
Net cash flow | ||||||||||
Beginning cash position | 303.63%458.29K | 96.91%304.89K | 16.26%249.11K | -8.65%214.27K | 51.74%288.93K | -52.32%113.54K | -32.41%154.83K | -8.65%214.27K | 48.44%234.55K | -2.37%190.42K |
Current changes in cash | -111.09%-19.78K | 752.83%163.08K | 209.05%58.83K | 163.25%29.03K | -116.90%-70.41K | 705.10%178.37K | -197.82%-24.98K | -467.55%-53.95K | -141.48%-45.9K | -155.17%-32.46K |
Effect of exchange rate changes | 1,266.71%34.73K | 40.68%-9.68K | 44.38%-3.05K | -77.34%5.81K | -45.69%30.58K | 83.70%-2.98K | 0.95%-16.31K | -235.80%-5.49K | 175.10%25.63K | 391.49%56.31K |
End cash Position | 63.79%473.25K | 303.63%458.29K | 96.91%304.89K | 16.26%249.11K | 16.26%249.11K | 51.74%288.93K | -52.32%113.54K | -32.41%154.83K | -8.65%214.27K | -8.65%214.27K |
Free cash flow | -107.70%-14.04K | 884.12%167.1K | 225.31%62.52K | 457.90%44.92K | -735.36%-66.1K | 798.82%182.23K | -172.75%-21.31K | -795.69%-49.89K | -95.75%8.05K | -92.09%10.4K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data