(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | |
---|---|---|---|
Operating cash flow (direct method) | |||
Cash income from operating activities | -3.96%886.81M | -17.35%923.38M | 1.12B |
Revenue from customers | -3.96%886.81M | -17.35%923.38M | --1.12B |
Cash paid | 15.99%-787.56M | 13.11%-937.46M | -1.08B |
Payments to suppliers for goods and services | 15.99%-787.56M | 13.11%-937.46M | ---1.08B |
Direct interest paid | -135.54%-6.53M | 19.90%-2.77M | ---3.46M |
Direct interest received | 75.64%4.9M | 39.49%2.79M | --2M |
Direct tax refund paid | 0.92%-21.91M | 8.47%-22.12M | ---24.16M |
Operating cash flow | 309.17%75.69M | -384.29%-36.19M | --12.73M |
Investing cash flow | |||
Cash flow from continuing investing activities | 59.59%10.5M | 187.55%6.58M | -7.51M |
Net PPE purchase and sale | 14.57%-4.43M | 34.97%-5.18M | ---7.97M |
Net intangibles purchas and sale | -170.61%-668K | 169.66%946K | ---1.36M |
Net business purchase and sale | ---- | ---2.42M | ---- |
Net investment purchase and sale | 24.59%16.22M | 671.84%13.02M | --1.69M |
Dividends received (cash flow from investment activities) | ---- | 69.05%213K | --126K |
Net other investing changes | ---633K | ---- | ---- |
Cash from discontinued investing activities | |||
Investing cash flow | 59.59%10.5M | 187.55%6.58M | ---7.51M |
Financing cash flow | |||
Cash flow from continuing financing activities | -1,931.94%-37.47M | 95.50%-1.84M | -40.96M |
Net issuance payments of debt | -322.90%-29.75M | -63.68%13.35M | --36.75M |
Net common stock issuance | ---- | 76.23%-16.27M | ---68.44M |
Cash dividends paid | ---2.58M | ---- | ---- |
Net other financing activities | -578.14%-5.14M | 111.61%1.08M | ---9.26M |
Cash from discontinued financing activities | |||
Financing cash flow | -1,931.94%-37.47M | 95.50%-1.84M | ---40.96M |
Net cash flow | |||
Beginning cash position | -21.39%134.44M | -16.50%171.02M | --204.81M |
Current changes in cash | 254.90%48.72M | 12.00%-31.45M | ---35.74M |
Effect of exchange rate changes | -264.76%-4.32M | 33.98%2.62M | --1.96M |
End cash Position | 25.77%178.84M | -16.86%142.19M | --171.02M |
Free cash from | 262.67%69.83M | -3,110.55%-42.93M | ---1.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data