(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.41%-2.99M | 56.79%-1.11M | -17.58%-8.35M | 18.14%-1.07M | 21.74%-1.29M | -120.67%-3.42M | 0.89%-2.56M | -268.12%-7.1M | -295.24%-1.31M | -245.98%-1.65M |
Net income from continuing operations | -132.50%-9.82M | -76.37%-7.45M | -34.93%-20.97M | 28.81%-3.43M | -67.43%-9.1M | -48.82%-4.22M | -71.81%-4.22M | -1,413.24%-15.54M | -133.66%-4.81M | -707.26%-5.44M |
Operating gains losses | ---- | -81.69%26K | --262K | --25K | 655.56%50K | --45K | --142K | ---- | ---- | ---9K |
Depreciation and amortization | 383.49%527K | 3.28%1.26M | 22.37%5.27M | 7.63%1.4M | 91.65%2.55M | -88.73%109K | 70.53%1.22M | 45.82%4.31M | 76.94%1.3M | 76.73%1.33M |
Asset impairment expenditure | --7.51M | --2.3M | ---- | ---- | --200K | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -193.10%-27K | ---76K | -90.95%63K | -87.88%40K | -101.94%-6K | --29K | --0 | 244.55%696K | 32,900.00%330K | --310K |
Unrealized gains and losses of investment securities | --141K | ---7K | --395K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Remuneration paid in stock | -64.01%407K | -36.36%714K | -20.90%4.83M | -7.52%1.61M | -43.61%971K | -19.21%1.13M | -10.10%1.12M | 713.72%6.11M | --1.74M | --1.72M |
Deferred tax | 41.18%-730K | 73.72%-220K | 219.90%952K | -213.55%-352K | 681.06%3.38M | -95.43%-1.24M | 7.21%-837K | -83.37%-794K | 154.39%310K | 129.10%433K |
Other non cashItems | 169.88%448K | 657.43%765K | -348.05%-1.04M | -166.04%-1.41M | 2.86%108K | 80.43%166K | -0.98%101K | -637.21%-231K | -676.09%-530K | 140.23%105K |
Change In working capital | -350.79%-1.42M | 1,848.89%1.57M | 214.08%1.88M | 139.27%847K | 624.53%556K | 203.66%567K | 93.33%-90K | -195.21%-1.65M | -79.47%354K | 83.57%-106K |
-Change in receivables | -78.14%565K | 312.08%1.09M | 146.21%695K | -295.11%-1.05M | ---1.1M | --2.59M | 174.23%265K | -23.38%-1.5M | 54.53%-266K | ---- |
-Change in payables and accrued expense | ---- | 107.89%68K | -133.21%-368K | 7.36%2.11M | ---- | ---- | 19.66%-862K | -70.66%1.11M | -37.15%1.97M | ---- |
-Change in other current assets | -157.29%-385K | -18.34%414K | 211.58%1.4M | 72.42%-372K | --590K | --672K | 525.93%507K | -51.57%-1.25M | -63.52%-1.35M | ---- |
-Change in other working capital | ---- | ---- | --156K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.29%-2.38M | 56.79%-1.11M | -17.58%-8.35M | 18.14%-1.07M | -36.22%-2.25M | -58.85%-2.46M | 0.89%-2.56M | -268.12%-7.1M | -295.24%-1.31M | -245.98%-1.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 257.10%509K | 99.06%-4K | 86.49%-1.17M | 96.29%-33K | 93.46%-385K | 74.61%-324K | 28.28%-426K | -3,594.02%-8.64M | -363.54%-890K | -196,033.33%-5.88M |
Net PPE purchase and sale | -178.79%-26K | 97.59%-4K | 62.55%-312K | 91.87%-33K | 52.29%-146K | 140.24%33K | -325.64%-166K | -880.00%-833K | -844.19%-406K | -10,100.00%-306K |
Net intangibles purchas and sale | --0 | --0 | 44.23%-856K | --0 | 33.98%-239K | 12.50%-357K | 28.77%-260K | -930.20%-1.54M | -168.46%-400K | ---362K |
Net business purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---5.47M | ---87K | ---4.97M |
Net investment purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---810K | --3K | ---251K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 221.70%488K | 99.06%-4K | 86.49%-1.17M | 96.29%-33K | 94.77%-308K | 68.57%-401K | 28.28%-426K | -3,594.02%-8.64M | -363.54%-890K | -196,033.33%-5.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 31.40%1.7M | 251.03%1.1M | -82.80%3.78M | 290.00%1.22M | 192.40%2.01M | 149.39%1.29M | -102.67%-731K | 620.84%21.99M | 76.23%-640K | -509.55%-2.17M |
Net issuance payments of debt | -159.47%-769K | 23.94%-556K | 63.50%-1.21M | 15.11%-618K | -63.68%-1.15M | 204.70%1.29M | -14.94%-731K | -52.12%-3.3M | -13.22%-728K | -89.73%-702K |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --26.67M | --1K | ---1.48M |
Net other financing activities | --2.47M | --1.66M | 461.19%4.99M | 2,008.05%1.83M | ---- | ---- | ---- | -3,111.63%-1.38M | 312.20%87K | 71.43%24K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 156.47%1.15M | 251.03%1.1M | -82.80%3.78M | 290.00%1.22M | 231.88%2.85M | 117.05%448K | -102.67%-731K | 620.84%21.99M | 76.23%-640K | -507.02%-2.16M |
Net cash flow | ||||||||||
Beginning cash position | -58.99%1.4M | -80.24%1.41M | 698.88%7.14M | -86.96%1.3M | -94.87%1.01M | -86.39%3.42M | 698.88%7.14M | -20.74%894K | 221.34%9.98M | 742.83%19.68M |
Current changes in cash | 69.28%-741K | 99.79%-8K | -191.73%-5.73M | 103.84%109K | 103.02%293K | 55.75%-2.41M | -115.35%-3.72M | 2,770.09%6.25M | -28.42%-2.84M | -1,355.96%-9.7M |
End cash Position | -34.39%662K | -58.99%1.4M | -80.24%1.41M | -80.24%1.41M | -86.96%1.3M | -94.87%1.01M | -86.39%3.42M | 698.88%7.14M | 698.88%7.14M | 221.34%9.98M |
Free cash from | 13.62%-2.4M | 62.81%-1.11M | -0.51%-9.51M | 47.73%-1.11M | -13.58%-2.63M | -36.56%-2.78M | 0.03%-2.99M | -337.36%-9.47M | -541.25%-2.12M | -305.59%-2.32M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data