(Q3)Oct 31, 2018 | (Q2)Jul 31, 2018 | (Q1)Apr 30, 2018 | (FY)Jan 31, 2018 | (Q4)Jan 31, 2018 | (Q3)Oct 31, 2017 | (Q2)Jul 31, 2017 | (Q1)Apr 30, 2017 | (FY)Jan 31, 2017 | (Q4)Jan 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -264.75%-329.86K | 113.33%7.59K | -983.55%-409.38K | -868.72%-292.68K | -343.62%-107.52K | -90.43K | -56.95K | -532.21%-37.78K | -19.96%-30.21K | -91.05%-24.24K |
Net income from continuing operations | -5,588.45%-638.58K | -739.21%-393.26K | -990.61%-482.49K | -1,283.92%-663K | -2,414.35%-583.53K | 323.97%11.64K | -404.04%-46.86K | -333.43%-44.24K | 48.23%-47.91K | 26.39%-23.21K |
Operating gains losses | --158.79K | --1.93K | --36.51K | ---114.44K | --3.75K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | --0 | --0 | -80.77%10 | 0.00%208 | 0.00%52 | 0.00%52 | 0.00%52 | 0.00%52 | 0.00%208 | 0.00%52 |
Other non cash items | --302.69K | --221.07K | --197.77K | --112.5K | --102.47K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -3,351.70%-172.76K | 70.27%-3.01K | -2,393.91%-146.97K | 121.42%38.72K | 3,535.06%37.13K | 3.31%5.31K | -209.64%-10.14K | 53.31%6.41K | -69.40%17.49K | -112.30%-1.08K |
-Change in prepaid assets | ---199.37K | ---30K | ---158.75K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 400.81%26.61K | 366.25%26.99K | 83.91%11.78K | 121.42%38.72K | 3,535.06%37.13K | 3.31%5.31K | -209.64%-10.14K | 53.31%6.41K | -69.40%17.49K | -108.68%-1.08K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -261.87%-329.86K | -204.30%-173.28K | -504.80%-228.5K | -868.72%-292.68K | -340.64%-106.8K | ---91.15K | ---56.95K | -532.21%-37.78K | -19.96%-30.21K | -91.05%-24.24K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7.77%-5.67K | -103.30%-6.1K | 70.00%-6K | -20.62K | 8.53K | -6.15K | -3K | -20K | 0 | 0 |
Net intangibles purchase and sale | 7.77%-5.67K | -103.30%-6.1K | 70.00%-6K | ---20.62K | --8.53K | ---6.15K | ---3K | ---20K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7.77%-5.67K | -103.30%-6.1K | 70.00%-6K | ---20.62K | --8.53K | ---6.15K | ---3K | ---20K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 28.50%257K | 445.00%218K | 281.87%286.4K | 1,124.27%330.1K | -44.00%15.1K | 200K | 40K | 75K | -1.95%26.96K | -1.95%26.96K |
Net issuance payments of debt | 42.00%284K | 525.00%250K | 340.00%330K | 1,220.00%330K | -40.00%15K | --200K | --40K | --75K | -9.09%25K | -9.09%25K |
Net other financing activities | ---27K | ---14K | ---61.6K | -94.91%100 | ---- | ---- | ---- | ---- | --1.96K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28.50%257K | 490.00%236K | 257.87%268.4K | 1,124.27%330.1K | -44.00%15.1K | --200K | --40K | --75K | -1.95%26.96K | -1.95%26.96K |
Net cash flow | ||||||||||
Beginning cash position | --53.43K | 167.86%53.43K | 616.25%19.53K | -54.38%2.73K | --117.79K | --0 | --19.95K | -54.38%2.73K | 63.19%5.98K | --0 |
Current changes in cash | -118.60%-21.91K | --0 | 96.88%33.9K | 616.89%16.8K | -3,704.62%-98.26K | --117.79K | ---19.95K | 388.14%17.22K | -240.45%-3.25K | -81.60%2.73K |
End cash Position | -73.24%31.51K | --53.43K | 167.86%53.43K | 616.25%19.53K | 616.25%19.53K | --117.79K | --0 | --19.95K | -54.38%2.73K | -54.38%2.73K |
Free cash flow | -244.83%-335.53K | -199.24%-179.38K | -305.84%-234.5K | -936.97%-313.3K | -305.46%-98.27K | ---97.3K | ---59.95K | -866.88%-57.78K | -19.96%-30.21K | -91.05%-24.24K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data