(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.89%59M | 383.33%34M | 20.66%-265M | 521.21%205M | 84.59%515M | 1,000.00%36M | -192.31%-12M | -30.98%-334M | -81.46%33M | -3.46%279M |
Net income from continuing operations | 21.28%57M | 8.57%38M | 141.67%29M | -58.52%168M | 13.85%74M | -83.15%47M | 40.00%35M | -66.67%12M | 162.99%405M | 12.07%65M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---354M | ---4M |
Depreciation and amortization | 9.52%23M | 15.00%23M | 0.00%22M | 30.77%85M | 29.41%22M | 23.53%21M | 25.00%20M | 46.67%22M | 12.07%65M | 21.43%17M |
Deferred tax | --0 | ---- | ---- | -766.67%-52M | -143.75%-39M | -375.00%-19M | ---- | ---- | -119.35%-6M | -700.00%-16M |
Other non cash items | --0 | ---- | ---- | --1M | --0 | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -44.44%-26M | 49.35%-39M | 14.78%-317M | 82.93%-14M | 113.68%453M | -133.33%-18M | -148.39%-77M | -17.35%-372M | -26.15%-82M | -2.75%212M |
-Change in receivables | 80.00%-9M | 72.22%-25M | -60.23%-141M | 84.44%-21M | 260.71%202M | 46.43%-45M | -125.00%-90M | -31.34%-88M | -8.00%-135M | 473.33%56M |
-Change in inventory | 180.00%4M | -78.57%-25M | 71.11%-13M | 69.70%-10M | 440.00%54M | -225.00%-5M | 17.65%-14M | -50.00%-45M | -178.57%-33M | 0.00%10M |
-Change in prepaid assets | --2M | -500.00%-8M | -300.00%-2M | 0.00%-1M | -300.00%-4M | --0 | 200.00%2M | 200.00%1M | -110.00%-1M | ---1M |
-Change in payables and accrued expense | -23.68%29M | 34.38%43M | 10.55%-178M | -321.43%-59M | -57.83%70M | 353.33%38M | -36.00%32M | 7.44%-199M | -1,500.00%-14M | -14.43%166M |
-Change in other current assets | -112.50%-3M | 221.05%23M | --0 | -96.30%1M | -121.05%-4M | 442.86%24M | -533.33%-19M | --0 | -12.90%27M | 272.73%19M |
-Change in other current liabilities | -500.00%-16M | -3.03%-34M | 83.64%-9M | -1,400.00%-26M | 178.38%58M | -96.19%4M | -760.00%-33M | -61.76%-55M | 109.52%2M | -562.50%-74M |
-Change in other working capital | 2.94%-33M | -128.89%-13M | 85.71%26M | 41.67%102M | 113.89%77M | -170.83%-34M | 287.50%45M | 16.67%14M | 2,500.00%72M | 157.14%36M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.89%59M | 383.33%34M | 20.66%-265M | 521.21%205M | 84.59%515M | 1,000.00%36M | -192.31%-12M | -30.98%-334M | -81.46%33M | -3.46%279M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.25%-11M | -183.33%-34M | 28.57%-10M | -113.53%-59M | -41.67%-17M | -103.40%-16M | -33.33%-12M | -7.69%-14M | 1,017.95%436M | 36.84%-12M |
Capital expenditure reported | 20.00%-12M | -183.33%-34M | 33.33%-10M | 7.69%-60M | 40.00%-18M | -15.38%-15M | -33.33%-12M | -15.38%-15M | -8.33%-65M | -66.67%-30M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 3,678.57%501M | 1,700.00%18M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | --1M | ---- | ---- | --0 | --1M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.25%-11M | -183.33%-34M | 28.57%-10M | -113.53%-59M | -41.67%-17M | -103.40%-16M | -33.33%-12M | -7.69%-14M | 1,017.95%436M | 36.84%-12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 112.50%1M | 90.43%-11M | -114.81%-32M | 103.72%15M | -225.00%-78M | 98.31%-8M | -139.58%-115M | 53.19%216M | -960.53%-403M | 77.78%-24M |
Net issuance payments of debt | 80.00%-2M | 89.83%-12M | -113.30%-29M | 500.00%8M | -228.00%-82M | 85.71%-10M | -145.83%-118M | 54.61%218M | 94.74%-2M | 77.06%-25M |
Net common stock issuance | 200.00%6M | -40.00%3M | --0 | --11M | --4M | --2M | --5M | --0 | --0 | --0 |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---396M | --0 |
Net other financing activities | ---3M | 0.00%-2M | -50.00%-3M | 20.00%-4M | --0 | --0 | ---2M | ---2M | ---5M | --1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 112.50%1M | 90.43%-11M | -114.81%-32M | 103.72%15M | -225.00%-78M | 98.31%-8M | -139.58%-115M | 53.19%216M | -960.53%-403M | 77.78%-24M |
Net cash flow | ||||||||||
Beginning cash position | 325.71%149M | -8.05%160M | 52.61%467M | 27.50%306M | -25.40%47M | -49.28%35M | 53.98%174M | 27.50%306M | 293.44%240M | -19.23%63M |
Current changes in cash | 308.33%49M | 92.09%-11M | -132.58%-307M | 143.94%161M | 72.84%420M | 300.00%12M | -215.91%-139M | -3.94%-132M | -63.13%66M | 50.00%243M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
End cash Position | 321.28%198M | 325.71%149M | -8.05%160M | 52.61%467M | 52.61%467M | -25.40%47M | -49.28%35M | 53.98%174M | 27.50%306M | 27.50%306M |
Free cash flow | 123.81%47M | --0 | 21.20%-275M | 553.13%145M | 99.60%497M | 223.53%21M | -700.00%-24M | -30.22%-349M | -127.12%-32M | -8.12%249M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data