Bank of America
BAC
DaVita
DVA
Citigroup
C
Occidental Petroleum
OXY
Coca-Cola
KO
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.88%3.6B | 21.39%3.18B | 21.39%3.18B | 13.56%3.21B | 17.70%2.62B | 17.70%2.62B | 38.97%2.83B | 62.59%2.23B | 62.59%2.23B | 102.03%2.04B |
-Cash and cash equivalents | 40.74%1.89B | 50.91%1.44B | 50.91%1.44B | 11.37%1.34B | -8.99%953.2M | -8.99%953.2M | 10.05%1.21B | -23.58%1.05B | -23.58%1.05B | 8.69%1.1B |
-Short-term investments | -8.83%1.71B | 4.53%1.75B | 4.53%1.75B | 15.19%1.87B | 41.36%1.67B | 41.36%1.67B | 72.65%1.62B | --1.18B | --1.18B | --941.1M |
-Accounts receivable | -4.81%253.3M | 304.37%332.8M | 304.37%332.8M | 47.18%266.1M | 62.65%82.3M | 62.65%82.3M | 45.57%180.8M | 444.09%50.6M | 444.09%50.6M | -22.13%124.2M |
-Taxes receivable | ---- | ---- | ---- | ---- | --4.6M | --4.6M | ---- | --0 | --0 | ---- |
-Other receivables | ---- | ---- | ---- | ---- | -8.15%37.2M | -8.15%37.2M | ---- | 293.20%40.5M | 293.20%40.5M | ---- |
Inventory | 46.46%88.9M | 210.45%124.8M | 210.45%124.8M | 190.43%60.7M | 372.94%40.2M | 372.94%40.2M | 2,512.50%20.9M | 750.00%8.5M | 750.00%8.5M | -33.33%800K |
Prepaid assets | ---- | ---- | ---- | ---- | 66.00%157.2M | 66.00%157.2M | ---- | -17.08%94.7M | -17.08%94.7M | ---- |
Restricted cash | ---- | -45.00%1.1M | -45.00%1.1M | ---- | 900.00%2M | 900.00%2M | ---- | -97.65%200K | -97.65%200K | ---- |
Total current assets | 9.33%3.94B | 22.76%3.67B | 22.76%3.67B | 11.45%3.6B | 14.68%2.99B | 14.68%2.99B | 45.02%3.23B | 69.72%2.61B | 69.72%2.61B | 82.75%2.23B |
Non current assets | ||||||||||
Net PPE | 20.72%1.92B | 22.55%1.83B | 22.55%1.83B | 13.55%1.59B | 11.66%1.49B | 11.66%1.49B | 7.19%1.4B | 2.89%1.34B | 2.89%1.34B | -5.95%1.31B |
-Gross PPE | 20.72%1.92B | 18.25%3.06B | 18.25%3.06B | 13.55%1.59B | 12.77%2.59B | 12.77%2.59B | 7.19%1.4B | 7.84%2.3B | 7.84%2.3B | -5.95%1.31B |
-Accumulated depreciation | ---- | -12.41%-1.23B | -12.41%-1.23B | ---- | -14.32%-1.1B | -14.32%-1.1B | ---- | -15.58%-959.2M | -15.58%-959.2M | ---- |
Goodwill and other intangible assets | 0.00%26.8M | 0.00%26.8M | 0.00%26.8M | 0.00%26.8M | 0.00%26.8M | 0.00%26.8M | 0.00%26.8M | 0.00%26.8M | 0.00%26.8M | 0.00%26.8M |
Financial assets | -74.02%7.3M | 20.98%17.3M | 20.98%17.3M | -14.59%28.1M | -30.24%14.3M | -30.24%14.3M | 246.32%32.9M | 118.09%20.5M | 118.09%20.5M | --9.5M |
Total non current assets | 20.26%1.98B | 23.65%1.9B | 23.65%1.9B | 12.81%1.65B | 10.81%1.53B | 10.81%1.53B | 8.74%1.46B | 3.65%1.38B | 3.65%1.38B | -5.17%1.34B |
Total assets | 12.76%5.92B | 23.06%5.57B | 23.06%5.57B | 11.87%5.25B | 13.34%4.53B | 13.34%4.53B | 31.37%4.7B | 39.00%3.99B | 39.00%3.99B | 35.50%3.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.37%1.02B | 40.78%477.4M | 40.78%477.4M | 24.61%823.3M | 55.69%339.1M | 55.69%339.1M | 185.65%660.7M | 212.03%217.8M | 212.03%217.8M | 39.25%231.3M |
-accounts payable | 23.37%1.02B | 20.39%116.3M | 20.39%116.3M | 24.61%823.3M | 29.14%96.6M | 29.14%96.6M | 185.65%660.7M | 337.43%74.8M | 337.43%74.8M | 39.25%231.3M |
-Total tax payable | ---- | 26.67%24.7M | 26.67%24.7M | ---- | 27.45%19.5M | 27.45%19.5M | ---- | 115.49%15.3M | 115.49%15.3M | ---- |
-Other payable | ---- | 50.85%336.4M | 50.85%336.4M | ---- | 74.63%223M | 74.63%223M | ---- | 180.04%127.7M | 180.04%127.7M | ---- |
Current provisions | -12.54%60M | 10.10%63.2M | 10.10%63.2M | -27.25%68.6M | 37.32%57.4M | 37.32%57.4M | 35.29%94.3M | -13.28%41.8M | -13.28%41.8M | -3.60%69.7M |
Current debt and capital lease obligation | -17.28%151.8M | -22.88%175.6M | -22.88%175.6M | -48.90%183.5M | 8.79%227.7M | 8.79%227.7M | -11.49%359.1M | -46.28%209.3M | -46.28%209.3M | 151.05%405.7M |
-Current debt | -58.71%32.7M | -64.58%44.6M | -64.58%44.6M | -69.91%79.2M | -6.39%125.9M | -6.39%125.9M | -20.79%263.2M | -58.29%134.5M | -58.29%134.5M | 278.91%332.3M |
-Current capital lease obligation | 14.19%119.1M | 28.68%131M | 28.68%131M | 8.76%104.3M | 36.10%101.8M | 36.10%101.8M | 30.65%95.9M | 11.48%74.8M | 11.48%74.8M | -0.68%73.4M |
Current liabilities | 21.16%2.7B | 19.79%2.7B | 19.79%2.7B | 10.32%2.22B | 34.16%2.26B | 34.16%2.26B | 60.57%2.02B | 99.30%1.68B | 99.30%1.68B | 51.20%1.26B |
Non current liabilities | ||||||||||
Long term provisions | 16.50%57.2M | -0.50%39.8M | -0.50%39.8M | 39.09%49.1M | 79.37%40M | 79.37%40M | --35.3M | 55.94%22.3M | 55.94%22.3M | ---- |
Long term debt and capital lease obligation | -2.25%1.18B | 11.55%1.28B | 11.55%1.28B | -1.27%1.21B | -15.70%1.15B | -15.70%1.15B | -10.03%1.23B | 46.54%1.36B | 46.54%1.36B | 45.99%1.36B |
-Long term debt | -2.02%667.9M | 17.88%711.2M | 17.88%711.2M | 1.90%681.7M | -29.62%603.3M | -29.62%603.3M | -24.12%669M | 97.65%857.2M | 97.65%857.2M | 129.34%881.6M |
-Long term capital lease obligation | -2.54%515.1M | 4.52%568.6M | 4.52%568.6M | -5.08%528.5M | 8.00%544M | 8.00%544M | 15.78%556.8M | 1.76%503.7M | 1.76%503.7M | -12.39%480.9M |
Derivative product liabilities | 566.67%6M | -66.67%5.6M | -66.67%5.6M | -76.32%900K | 380.00%16.8M | 380.00%16.8M | -71.43%3.8M | -91.42%3.5M | -91.42%3.5M | -49.24%13.3M |
Total non current liabilities | 0.99%1.44B | 15.97%1.46B | 15.97%1.46B | 2.97%1.43B | -11.15%1.26B | -11.15%1.26B | -0.64%1.39B | 32.88%1.42B | 32.88%1.42B | 32.13%1.4B |
Total liabilities | 13.27%4.14B | 18.43%4.16B | 18.43%4.16B | 7.33%3.65B | 13.46%3.51B | 13.46%3.51B | 28.35%3.4B | 62.24%3.1B | 62.24%3.1B | 40.53%2.65B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 17.39%2.7M |
-common stock | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 0.00%2.7M | 17.39%2.7M |
Retained earnings | 32.31%1.95B | 40.69%1.36B | 40.69%1.36B | 42.39%1.47B | 43.80%967.9M | 43.80%967.9M | 25.71%1.03B | -31.68%673.1M | -31.68%673.1M | 33.70%821.7M |
Paid-in capital | 0.00%19.8M | 0.00%19.8M | 0.00%19.8M | 0.00%19.8M | 0.00%19.8M | 0.00%19.8M | 0.00%19.8M | 0.00%19.8M | 0.00%19.8M | -88.98%19.8M |
Less: Treasury stock | --95.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 11.59%1.79B | 39.16%1.41B | 39.16%1.41B | 23.83%1.6B | 12.92%1.01B | 12.92%1.01B | 40.07%1.29B | -7.01%896.6M | -7.01%896.6M | 22.87%922.6M |
Total equity | 11.59%1.79B | 39.16%1.41B | 39.16%1.41B | 23.83%1.6B | 12.92%1.01B | 12.92%1.01B | 40.07%1.29B | -7.01%896.6M | -7.01%896.6M | 22.87%922.6M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |