(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.43%-55.97K | -58.92%188.77K | 129.70%705.63K | -62.30%197.82K | 136.86%105.65K | -147.12%-57.37K | 973.21%459.54K | -41.92%307.2K | 474.18%524.71K | -727.26%-286.64K |
Net income from continuing operations | -10,089.03%-130.01K | -3.39%249.52K | 124.79%335.1K | -115.29%-28.94K | 3,402.04%107.05K | 99.37%-1.28K | 55.96%258.27K | -61.03%149.07K | 106.46%189.33K | -104.66%-3.24K |
Operating gains losses | ---1.05K | 85.76%-1.83K | -100.80%-148 | ---- | ---- | ---- | -474.53%-12.87K | 216.79%18.5K | 99.74%-90 | 66.05%30.14K |
Depreciation and amortization | 142.06%87.03K | 122.93%81.1K | 67.08%238.36K | 144.93%128.84K | 2.39%37.18K | 35.29%35.95K | 33.88%36.38K | 35.41%142.66K | 88.08%52.6K | 36.14%36.31K |
Asset impairment expenditure | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.68K | ---- | ---- |
Remuneration paid in stock | 22.75%-3.47K | -57.81%578 | -92.08%3.13K | -69.88%6.25K | -99.90%7 | -139.29%-4.5K | --1.37K | 981.51%39.52K | 86,541.67%20.75K | 122,066.67%7.33K |
Remuneration paid in stock | -72.02%10.66K | -62.85%13.81K | -0.43%147.93K | 262.61%34.61K | -49.33%38.09K | -44.63%38.09K | 43.43%37.16K | 187.19%148.58K | -268.67%-21.28K | 472.28%75.16K |
Change In working capital | 86.20%-19.12K | -210.89%-154.4K | 90.34%-18.73K | -79.62%57.22K | 82.26%-76.68K | -159.56%-138.5K | 150.68%139.23K | -2,113.65%-193.81K | 4,371.56%280.73K | -428.16%-432.35K |
-Change in receivables | 85.65%-19.8K | -261.48%-149.96K | 158.23%91.04K | -22.87%209.11K | 83.11%-73.04K | -173.13%-137.9K | 150.60%92.87K | -879.55%-156.35K | 4,625.29%271.11K | -495.41%-432.52K |
-Change in prepaid assets | 620.15%10.9K | -31.24%20.79K | -48.47%9.98K | -30.53%-24.81K | 159.84%3.05K | -96.87%1.51K | 708.21%30.23K | 184.00%19.37K | 47.17%-19.01K | -117.04%-5.09K |
-Change in payables and accrued expense | 82.75%-1.98K | -192.08%-18.09K | -121.47%-134.19K | -472.86%-120.9K | 41.62%-21.46K | -145.09%-11.48K | 124.03%19.64K | -348.48%-60.59K | -2.72%32.42K | -10.53%-36.75K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.5K | --0 | --0 |
-Change in other working capital | -187.96%-8.24K | -103.51%-7.14K | 9.00%14.44K | -62.90%-6.19K | -64.86%14.77K | 145.84%9.37K | 22.56%-3.51K | 212.71%13.25K | 57.23%-3.8K | 4,259.80%42.01K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.43%-55.97K | -58.92%188.77K | 129.70%705.63K | -62.30%197.82K | 136.86%105.65K | -147.12%-57.37K | 973.21%459.54K | -41.92%307.2K | 474.18%524.71K | -727.26%-286.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 50.04%-104.16K | 28.56%-177.4K | -3.35%-716.02K | 97.72%-7.08K | -18.20%-252.15K | -133.22%-208.48K | -209.28%-248.31K | -217.26%-692.85K | -177.81%-309.83K | -152.01%-213.34K |
Net PPE purchase and sale | -475.81%-27.3K | ---23.34K | -79.42%-585.51K | -1,702.09%-566.25K | 94.84%-14.51K | 16.75%-4.74K | --0 | -628.95%-326.34K | -210.80%-31.42K | -1,232.75%-281.22K |
Net intangibles purchas and sale | 62.27%-76.86K | 37.95%-154.06K | 64.39%-130.52K | 300.85%559.18K | -450.04%-237.64K | -143.43%-203.74K | -243.49%-248.31K | -116.40%-366.51K | -163.12%-278.41K | 206.82%67.89K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 50.04%-104.16K | 28.56%-177.4K | -3.35%-716.02K | 97.72%-7.08K | -18.20%-252.15K | -133.22%-208.48K | -209.28%-248.31K | -217.26%-692.85K | -177.81%-309.83K | -152.01%-213.34K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -135.9K | -170.78K | 88.92%-21.14K | -16.67K | -78.52%-4.46K | 0 | 0 | 26.78%-190.68K | 0 | 98.56%-2.5K |
Net common stock issuance | ---135.9K | ---170.78K | 88.22%-21.14K | ---16.67K | -446,200.00%-4.46K | --0 | --0 | 31.11%-179.4K | --0 | 100.00%-1 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---11.28K | --0 | ---2.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---135.9K | ---170.78K | 88.92%-21.14K | ---16.67K | -78.52%-4.46K | --0 | --0 | 26.78%-190.68K | --0 | 98.56%-2.5K |
Net cash flow | ||||||||||
Beginning cash position | -18.42%1.83M | -4.42%2M | -23.86%2.1M | -6.57%1.83M | -18.88%1.97M | -11.44%2.25M | -23.88%2.1M | 49.49%2.75M | -33.43%1.95M | -19.20%2.43M |
Current changes in cash | -11.10%-296.04K | -175.25%-159.41K | 94.53%-31.53K | -18.99%174.07K | 69.96%-150.97K | -138.65%-266.45K | 219.62%211.83K | -167.06%-576.32K | 447.33%214.88K | -136.31%-502.48K |
Effect of exchange rate changes | 152.96%3.36K | 81.96%-10.99K | 23.35%-61.63K | 104.88%3.53K | -90.54%2.12K | -172.57%-6.34K | -55.66%-60.95K | -254.87%-80.41K | 39.68%-72.41K | -83.45%22.43K |
End cash Position | -22.00%1.54M | -18.42%1.83M | -4.44%2M | -4.44%2M | -6.57%1.83M | -18.88%1.97M | -11.44%2.25M | -23.86%2.1M | -23.86%2.1M | -33.43%1.95M |
Free cash from | 39.77%-160.13K | -94.62%11.37K | 97.31%-10.39K | -11.24%190.74K | 70.70%-146.51K | -921.52%-265.85K | 258.92%211.23K | -222.51%-385.65K | 975.78%214.88K | -1,183.41%-499.98K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.