(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -39.47%276M | -61.82%328M | -23.56%808M | -17.04%3.07B | -24.13%695M | -58.55%456M | 38.55%859M | -0.38%1.06B | 39.56%3.7B | 22.46%916M |
Net income from continuing operations | 1,659.09%387M | -79.33%37M | -0.76%394M | -34.14%903M | 10.91%305M | -95.39%22M | -35.38%179M | 16.08%397M | 16.98%1.37B | 2.61%275M |
Operating gains losses | -99.73%1M | -116.67%-1M | 134.38%11M | 334.92%296M | -46.67%-44M | 1,089.19%366M | 120.00%6M | -10.34%-32M | -13.51%-126M | 11.76%-30M |
Depreciation and amortization | 6.96%384M | -7.82%377M | -2.72%358M | 1.11%1.46B | -15.89%323M | 0.84%359M | 16.86%409M | 4.25%368M | 14.25%1.44B | 12.94%384M |
Deferred tax | 114.42%15M | -166.67%-18M | -56.10%18M | -107.86%-32M | -92.98%4M | -262.50%-104M | -63.01%27M | -80.75%41M | 23.71%407M | 29.55%57M |
Other non cash items | 8.00%-23M | 47.92%-25M | -433.33%-32M | 25.00%-36M | 760.00%43M | 56.90%-25M | -366.67%-48M | 53.85%-6M | -284.62%-48M | -64.29%5M |
Change In working capital | -192.81%-489M | -117.25%-44M | -76.52%58M | -21.65%398M | -74.70%63M | -178.40%-167M | 331.82%255M | 58.33%247M | 367.37%508M | 192.94%249M |
-Change in receivables | 291.40%178M | -1,472.73%-346M | -83.18%18M | -231.53%-146M | 40.52%-138M | -149.73%-93M | -540.00%-22M | -29.14%107M | 126.53%111M | -66.91%-232M |
-Change in inventory | -32.69%-207M | -20.00%-126M | 148.08%129M | -440.00%-153M | -43.43%56M | -420.00%-156M | -32.91%-105M | -5.45%52M | -23.73%45M | 83.33%99M |
-Change in payables and accrued expense | -219.47%-135M | 206.82%405M | -110.00%-42M | --308M | 3.75%83M | 5,750.00%113M | 344.44%132M | 16.67%-20M | --0 | 2,566.67%80M |
-Change in other current liabilities | ---- | 10.81%-33M | 58.82%108M | ---- | ---- | ---- | -12.12%-37M | 9.68%68M | ---- | ---- |
-Change in other working capital | ---250M | -80.49%56M | -487.50%-155M | 10.51%389M | -79.47%62M | --0 | 462.75%287M | 145.45%40M | 3,620.00%352M | 80.84%302M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -39.47%276M | -61.82%328M | -23.56%808M | -17.04%3.07B | -24.13%695M | -58.55%456M | 38.55%859M | -0.38%1.06B | 39.56%3.7B | 22.46%916M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3.87%-885M | 35.73%-786M | -10.92%-782M | 5.09%-3.86B | -10.85%-1.08B | 6.17%-852M | -45.08%-1.22B | 47.47%-705M | 29.00%-4.07B | 69.22%-977M |
Capital expenditure reported | -4.84%-866M | 36.35%-767M | -14.20%-764M | 2.20%-3.77B | -10.63%-1.07B | 4.51%-826M | -44.31%-1.21B | 43.69%-669M | -28.70%-3.86B | -15.63%-969M |
Net business purchase and sale | -400.00%-5M | -50.00%-6M | 50.00%-1M | 95.09%-8M | 80.00%-1M | 93.33%-1M | ---4M | 98.60%-2M | 93.78%-163M | 99.78%-5M |
Net investment purchase and sale | --0 | 0.00%-1M | 0.00%-2M | --1M | --0 | 33.33%4M | 0.00%-1M | -300.00%-2M | --0 | -200.00%-3M |
Net other investing changes | 48.28%-15M | 0.00%-20M | 52.78%-17M | -37.84%-102M | 5.56%-17M | 6.45%-29M | -66.67%-20M | -176.92%-36M | 38.33%-74M | 5.26%-18M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3.87%-885M | 35.73%-786M | -10.92%-782M | 5.09%-3.86B | -10.85%-1.08B | 6.17%-852M | -45.08%-1.22B | 47.47%-705M | 29.00%-4.07B | 69.22%-977M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 119.28%578M | -82.89%384M | -86.47%95M | -60.43%315M | 195.32%367M | -2,112.08%-3B | 1,235.71%2.24B | -18.75%702M | -74.32%796M | -115.76%-385M |
Net issuance payments of debt | 132.29%765M | -76.98%571M | -64.61%355M | -18.07%1.66B | 397.25%541M | -424.08%-2.37B | 559.57%2.48B | -8.40%1B | 6.09%2.02B | -151.12%-182M |
Net common stock issuance | --0 | --0 | -1.85%-55M | -3,400.00%-66M | --0 | ---12M | --0 | ---54M | -99.91%2M | --2M |
Cash dividends paid | 18.48%-172M | 18.57%-171M | 18.57%-171M | -4.08%-791M | 13.98%-160M | -14.67%-211M | -7.69%-210M | -7.69%-210M | -9.83%-760M | -6.90%-186M |
Net other financing activities | 96.31%-15M | 38.46%-16M | 8.11%-34M | -3.65%-483M | 26.32%-14M | -2.01%-406M | -100.00%-26M | -2.78%-37M | -16.50%-466M | 29.63%-19M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 119.28%578M | -82.89%384M | -86.47%95M | -60.43%315M | 195.32%367M | -2,112.08%-3B | 1,235.71%2.24B | -18.75%702M | -74.32%796M | -115.76%-385M |
Net cash flow | ||||||||||
Beginning cash position | -97.62%82M | -90.06%156M | -93.22%35M | 454.84%516M | -94.18%56M | 455.56%3.45B | 132.25%1.57B | 454.84%516M | 22.37%93M | 1,165.79%962M |
Current changes in cash | 99.09%-31M | -103.94%-74M | -88.52%121M | -213.71%-481M | 95.29%-21M | -1,095.31%-3.39B | 3,518.18%1.88B | 80.79%1.05B | 2,388.24%423M | ---446M |
End cash Position | -8.93%51M | -97.62%82M | -90.06%156M | -93.22%35M | -93.22%35M | -94.18%56M | 455.56%3.45B | 132.25%1.57B | 454.84%516M | 454.84%516M |
Free cash flow | -59.46%-590M | -26.88%-439M | -88.66%44M | -340.63%-705M | -611.32%-377M | -257.45%-370M | -60.93%-346M | 405.51%388M | 54.02%-160M | 41.11%-53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data